[ECM] QoQ Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -30.98%
YoY- -41.81%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 241,384 144,512 105,862 98,050 81,940 77,981 82,325 105.26%
PBT 127,748 18,352 8,542 42,340 61,092 54,480 61,006 63.89%
Tax -3,704 1,806 -1,669 -1,858 -2,436 -1,671 -2,456 31.60%
NP 124,044 20,158 6,873 40,482 58,656 52,809 58,550 65.18%
-
NP to SH 124,044 20,158 6,873 40,482 58,656 52,809 58,550 65.18%
-
Tax Rate 2.90% -9.84% 19.54% 4.39% 3.99% 3.07% 4.03% -
Total Cost 117,340 124,354 98,989 57,568 23,284 25,172 23,774 190.73%
-
Net Worth 889,591 810,626 632,101 871,026 780,358 802,069 711,328 16.12%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - 7,794 - - 33,327 - - -
Div Payout % - 38.67% - - 56.82% - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 889,591 810,626 632,101 871,026 780,358 802,069 711,328 16.12%
NOSH 831,394 779,448 613,690 829,549 833,181 778,708 778,599 4.48%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 51.39% 13.95% 6.49% 41.29% 71.58% 67.72% 71.12% -
ROE 13.94% 2.49% 1.09% 4.65% 7.52% 6.58% 8.23% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 29.03 18.54 17.25 11.82 9.83 10.01 10.57 96.47%
EPS 14.92 2.59 1.12 4.88 7.04 7.51 7.52 58.09%
DPS 0.00 1.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.07 1.04 1.03 1.05 0.9366 1.03 0.9136 11.14%
Adjusted Per Share Value based on latest NOSH - 832,388
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 48.74 29.18 21.37 19.80 16.54 15.74 16.62 105.28%
EPS 25.04 4.07 1.39 8.17 11.84 10.66 11.82 65.17%
DPS 0.00 1.57 0.00 0.00 6.73 0.00 0.00 -
NAPS 1.7961 1.6367 1.2762 1.7586 1.5755 1.6194 1.4362 16.12%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 -
Price 1.01 0.65 0.61 0.13 0.16 0.17 0.12 -
P/RPS 3.48 3.51 3.54 1.10 1.63 1.70 1.13 112.11%
P/EPS 6.77 25.13 54.46 2.66 2.27 2.51 1.60 162.29%
EY 14.77 3.98 1.84 37.54 44.00 39.89 62.67 -61.94%
DY 0.00 1.54 0.00 0.00 25.00 0.00 0.00 -
P/NAPS 0.94 0.63 0.59 0.12 0.17 0.17 0.13 275.28%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 22/03/06 13/12/05 -
Price 1.08 0.77 0.61 0.55 0.18 0.15 0.14 -
P/RPS 3.72 4.15 3.54 4.65 1.83 1.50 1.32 99.89%
P/EPS 7.24 29.77 54.46 11.27 2.56 2.21 1.86 148.06%
EY 13.81 3.36 1.84 8.87 39.11 45.21 53.71 -59.66%
DY 0.00 1.30 0.00 0.00 22.22 0.00 0.00 -
P/NAPS 1.01 0.74 0.59 0.52 0.19 0.15 0.15 257.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment