[MMCCORP] YoY TTM Result on 31-Oct-1999 [#3]

Announcement Date
03-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 173.53%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 720,781 295,821 1,069,943 1,107,244 0.44%
PBT 121,736 543,644 65,922 221,636 0.61%
Tax -24,149 -51,025 -5,471 -78,949 1.22%
NP 97,587 492,619 60,451 142,687 0.39%
-
NP to SH 97,587 492,619 36,936 88,998 -0.09%
-
Tax Rate 19.84% 9.39% 8.30% 35.62% -
Total Cost 623,194 -196,798 1,009,492 964,557 0.45%
-
Net Worth 2,114,261 2,022,346 1,637,883 1,890,080 -0.11%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 33,438 461,103 8,774 33,379 -0.00%
Div Payout % 34.27% 93.60% 23.75% 37.51% -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 2,114,261 2,022,346 1,637,883 1,890,080 -0.11%
NOSH 835,676 835,680 839,940 836,318 0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 13.54% 166.53% 5.65% 12.89% -
ROE 4.62% 24.36% 2.26% 4.71% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 86.25 35.40 127.38 132.39 0.44%
EPS 11.68 58.95 4.40 10.64 -0.09%
DPS 4.00 55.18 1.05 4.00 0.00%
NAPS 2.53 2.42 1.95 2.26 -0.11%
Adjusted Per Share Value based on latest NOSH - 836,318
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 23.67 9.71 35.14 36.36 0.44%
EPS 3.20 16.18 1.21 2.92 -0.09%
DPS 1.10 15.14 0.29 1.10 0.00%
NAPS 0.6943 0.6641 0.5379 0.6207 -0.11%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 2.11 1.89 2.19 0.00 -
P/RPS 2.45 5.34 1.72 0.00 -100.00%
P/EPS 18.07 3.21 49.80 0.00 -100.00%
EY 5.53 31.19 2.01 0.00 -100.00%
DY 1.90 29.19 0.48 0.00 -100.00%
P/NAPS 0.83 0.78 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 19/12/02 24/12/01 18/12/00 - -
Price 1.87 1.86 1.82 0.00 -
P/RPS 2.17 5.25 1.43 0.00 -100.00%
P/EPS 16.01 3.16 41.39 0.00 -100.00%
EY 6.24 31.69 2.42 0.00 -100.00%
DY 2.14 29.67 0.58 0.00 -100.00%
P/NAPS 0.74 0.77 0.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment