[MMCCORP] QoQ Quarter Result on 31-Oct-1999 [#3]

Announcement Date
03-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 4971.42%
YoY- 77.79%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 259,517 260,545 306,205 246,709 234,886 228,959 396,690 0.43%
PBT 24,086 49,145 -41,326 231,864 2,063 23,705 -35,996 -
Tax -7,701 -19,106 41,326 -102,820 -2,063 -10,062 35,996 -
NP 16,385 30,039 0 129,044 0 13,643 0 -100.00%
-
NP to SH 16,385 30,039 -23,515 129,044 -2,649 13,643 -51,040 -
-
Tax Rate 31.97% 38.88% - 44.34% 100.00% 42.45% - -
Total Cost 243,132 230,506 306,205 117,665 234,886 215,316 396,690 0.49%
-
Net Worth 835,560 836,430 1,581,613 1,890,080 0 0 1,514,465 0.60%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div 8,355 - 41,841 - 8,278 - 25,101 1.12%
Div Payout % 51.00% - 0.00% - 0.00% - 0.00% -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 835,560 836,430 1,581,613 1,890,080 0 0 1,514,465 0.60%
NOSH 835,560 836,430 836,832 836,318 827,812 836,993 836,721 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 6.31% 11.53% 0.00% 52.31% 0.00% 5.96% 0.00% -
ROE 1.96% 3.59% -1.49% 6.83% 0.00% 0.00% -3.37% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 31.06 31.15 36.59 29.50 28.37 27.35 47.41 0.42%
EPS 1.96 3.59 -2.81 15.43 0.32 1.63 -6.10 -
DPS 1.00 0.00 5.00 0.00 1.00 0.00 3.00 1.12%
NAPS 1.00 1.00 1.89 2.26 0.00 0.00 1.81 0.60%
Adjusted Per Share Value based on latest NOSH - 836,318
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 8.52 8.56 10.06 8.10 7.71 7.52 13.03 0.43%
EPS 0.54 0.99 -0.77 4.24 -0.09 0.45 -1.68 -
DPS 0.27 0.00 1.37 0.00 0.27 0.00 0.82 1.13%
NAPS 0.2744 0.2747 0.5194 0.6207 0.00 0.00 0.4973 0.60%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.09 1.81 1.85 0.00 0.00 0.00 0.00 -
P/RPS 6.73 5.81 5.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 106.58 50.40 -65.84 0.00 0.00 0.00 0.00 -100.00%
EY 0.94 1.98 -1.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.48 0.00 2.70 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.09 1.81 0.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 18/10/00 27/06/00 28/03/00 03/02/00 24/09/99 - - -
Price 2.18 1.58 2.24 1.99 0.00 0.00 0.00 -
P/RPS 7.02 5.07 6.12 6.75 0.00 0.00 0.00 -100.00%
P/EPS 111.17 43.99 -79.72 12.90 0.00 0.00 0.00 -100.00%
EY 0.90 2.27 -1.25 7.75 0.00 0.00 0.00 -100.00%
DY 0.46 0.00 2.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.18 1.58 1.19 0.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment