[MMCCORP] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
03-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 1173.77%
YoY- 66.31%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 520,062 260,545 1,016,738 710,533 463,824 228,959 979,432 0.64%
PBT 73,231 49,145 216,306 257,632 25,768 23,705 65,966 -0.10%
Tax -26,807 -19,106 -99,783 -117,594 -14,774 -10,062 -32,801 0.20%
NP 46,424 30,039 116,523 140,038 10,994 13,643 33,165 -0.34%
-
NP to SH 46,424 30,039 116,523 140,038 10,994 13,643 33,165 -0.34%
-
Tax Rate 36.61% 38.88% 46.13% 45.64% 57.33% 42.45% 49.72% -
Total Cost 473,638 230,506 900,215 570,495 452,830 215,316 946,267 0.70%
-
Net Worth 836,108 836,430 1,579,831 1,889,467 0 0 1,515,874 0.60%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div 8,361 - - - - - - -100.00%
Div Payout % 18.01% - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 836,108 836,430 1,579,831 1,889,467 0 0 1,515,874 0.60%
NOSH 836,108 836,430 835,889 836,047 839,236 836,993 837,499 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 8.93% 11.53% 11.46% 19.71% 2.37% 5.96% 3.39% -
ROE 5.55% 3.59% 7.38% 7.41% 0.00% 0.00% 2.19% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 62.20 31.15 121.64 84.99 55.27 27.35 116.95 0.64%
EPS 5.55 3.59 13.94 16.75 1.31 1.63 3.96 -0.34%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 1.00 1.89 2.26 0.00 0.00 1.81 0.60%
Adjusted Per Share Value based on latest NOSH - 836,318
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 17.08 8.56 33.39 23.33 15.23 7.52 32.16 0.64%
EPS 1.52 0.99 3.83 4.60 0.36 0.45 1.09 -0.33%
DPS 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2746 0.2747 0.5188 0.6205 0.00 0.00 0.4978 0.60%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.09 1.81 1.85 0.00 0.00 0.00 0.00 -
P/RPS 3.36 5.81 1.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.64 50.40 13.27 0.00 0.00 0.00 0.00 -100.00%
EY 2.66 1.98 7.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.09 1.81 0.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 18/10/00 27/06/00 28/03/00 03/02/00 24/09/99 - - -
Price 2.18 1.58 2.24 1.99 0.00 0.00 0.00 -
P/RPS 3.50 5.07 1.84 2.34 0.00 0.00 0.00 -100.00%
P/EPS 39.26 43.99 16.07 11.88 0.00 0.00 0.00 -100.00%
EY 2.55 2.27 6.22 8.42 0.00 0.00 0.00 -100.00%
DY 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.18 1.58 1.19 0.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment