[PTGTIN] YoY TTM Result on 31-Jan-2003 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- 1.34%
YoY- 5255.86%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 89,235 5,575 10,461 85,034 24,445 33,067 942 113.36%
PBT -18,574 -4,127 -6,810 25,003 1,153 10,986 -3,523 31.89%
Tax 1,994 -331 1,302 -9,471 -863 -3,641 3,523 -9.04%
NP -16,580 -4,458 -5,508 15,532 290 7,345 0 -
-
NP to SH -16,580 -4,458 -5,508 15,532 290 6,288 -3,547 29.27%
-
Tax Rate - - - 37.88% 74.85% 33.14% - -
Total Cost 105,815 10,033 15,969 69,502 24,155 25,722 942 119.50%
-
Net Worth 366,796 374,228 382,010 394,545 257,739 105,088 7,064 93.03%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - 130 226 - - - -
Div Payout % - - 0.00% 1.46% - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 366,796 374,228 382,010 394,545 257,739 105,088 7,064 93.03%
NOSH 346,034 337,142 341,081 352,272 247,826 101,046 20,185 60.50%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -18.58% -79.96% -52.65% 18.27% 1.19% 22.21% 0.00% -
ROE -4.52% -1.19% -1.44% 3.94% 0.11% 5.98% -50.21% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 25.79 1.65 3.07 24.14 9.86 32.72 4.67 32.91%
EPS -4.79 -1.32 -1.61 4.41 0.12 6.22 -17.57 -19.45%
DPS 0.00 0.00 0.04 0.06 0.00 0.00 0.00 -
NAPS 1.06 1.11 1.12 1.12 1.04 1.04 0.35 20.26%
Adjusted Per Share Value based on latest NOSH - 352,272
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 25.78 1.61 3.02 24.57 7.06 9.55 0.27 113.64%
EPS -4.79 -1.29 -1.59 4.49 0.08 1.82 -1.02 29.37%
DPS 0.00 0.00 0.04 0.07 0.00 0.00 0.00 -
NAPS 1.0598 1.0813 1.1038 1.14 0.7447 0.3036 0.0204 93.05%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.12 0.47 0.47 0.45 0.59 0.69 2.09 -
P/RPS 0.47 28.42 15.32 1.86 5.98 2.11 44.79 -53.17%
P/EPS -2.50 -35.54 -29.10 10.21 504.20 11.09 -11.89 -22.86%
EY -39.93 -2.81 -3.44 9.80 0.20 9.02 -8.41 29.61%
DY 0.00 0.00 0.08 0.14 0.00 0.00 0.00 -
P/NAPS 0.11 0.42 0.42 0.40 0.57 0.66 5.97 -48.57%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/03/06 30/03/05 25/03/04 28/03/03 28/03/02 30/03/01 - -
Price 0.14 0.44 0.57 0.38 0.54 0.48 0.00 -
P/RPS 0.54 26.61 18.58 1.57 5.47 1.47 0.00 -
P/EPS -2.92 -33.28 -35.30 8.62 461.47 7.71 0.00 -
EY -34.22 -3.01 -2.83 11.60 0.22 12.96 0.00 -
DY 0.00 0.00 0.07 0.17 0.00 0.00 0.00 -
P/NAPS 0.13 0.40 0.51 0.34 0.52 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment