[TANJONG] YoY TTM Result on 31-Jul-2001 [#2]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
19-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -4.18%
YoY- -10.97%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 2,851,877 2,477,303 2,313,823 2,107,633 2,010,826 1,762,613 -0.50%
PBT 573,495 554,128 409,350 317,390 323,460 341,491 -0.54%
Tax -181,823 -188,196 -180,131 -129,561 -112,484 -25,642 -2.03%
NP 391,672 365,932 229,219 187,829 210,976 315,849 -0.22%
-
NP to SH 391,672 365,932 229,219 187,829 210,976 315,849 -0.22%
-
Tax Rate 31.70% 33.96% 44.00% 40.82% 34.78% 7.51% -
Total Cost 2,460,205 2,111,371 2,084,604 1,919,804 1,799,850 1,446,764 -0.55%
-
Net Worth 2,268,528 1,919,909 1,662,814 1,483,660 1,363,101 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 276,968 170,173 - 30,235 112,791 112,667 -0.94%
Div Payout % 70.71% 46.50% - 16.10% 53.46% 35.67% -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 2,268,528 1,919,909 1,662,814 1,483,660 1,363,101 0 -100.00%
NOSH 398,686 388,645 385,803 381,403 377,068 375,941 -0.06%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 13.73% 14.77% 9.91% 8.91% 10.49% 17.92% -
ROE 17.27% 19.06% 13.79% 12.66% 15.48% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 715.32 637.42 599.74 552.60 533.28 468.85 -0.44%
EPS 98.24 94.16 59.41 49.25 55.95 84.02 -0.16%
DPS 69.47 44.00 0.00 8.00 30.00 30.00 -0.87%
NAPS 5.69 4.94 4.31 3.89 3.615 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 381,403
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 707.18 614.30 573.76 522.63 498.63 437.08 -0.50%
EPS 97.12 90.74 56.84 46.58 52.32 78.32 -0.22%
DPS 68.68 42.20 0.00 7.50 27.97 27.94 -0.94%
NAPS 5.6253 4.7608 4.1233 3.6791 3.3801 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 8.25 8.25 8.25 6.80 9.05 0.00 -
P/RPS 1.15 1.29 1.38 1.23 1.70 0.00 -100.00%
P/EPS 8.40 8.76 13.89 13.81 16.17 0.00 -100.00%
EY 11.91 11.41 7.20 7.24 6.18 0.00 -100.00%
DY 8.42 5.33 0.00 1.18 3.31 0.00 -100.00%
P/NAPS 1.45 1.67 1.91 1.75 2.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 24/09/04 19/09/03 18/09/02 19/09/01 21/09/00 - -
Price 8.25 8.25 8.25 8.00 8.25 0.00 -
P/RPS 1.15 1.29 1.38 1.45 1.55 0.00 -100.00%
P/EPS 8.40 8.76 13.89 16.24 14.74 0.00 -100.00%
EY 11.91 11.41 7.20 6.16 6.78 0.00 -100.00%
DY 8.42 5.33 0.00 1.00 3.64 0.00 -100.00%
P/NAPS 1.45 1.67 1.91 2.06 2.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment