[ABMB] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 1012.87%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,330,869 1,324,407 583,336 92,142 143.53%
PBT 209,531 143,315 15,891 26,397 99.47%
Tax -44,760 -90,779 10,464 1,399 -
NP 164,771 52,536 26,355 27,796 80.98%
-
NP to SH 164,771 52,536 -13,775 21,445 97.32%
-
Tax Rate 21.36% 63.34% -65.85% -5.30% -
Total Cost 1,166,098 1,271,871 556,981 64,346 162.66%
-
Net Worth 988,361 475,287 247,836 135,598 93.88%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 19,767 - - - -
Div Payout % 12.00% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 988,361 475,287 247,836 135,598 93.88%
NOSH 988,361 709,384 495,672 321,019 45.47%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.38% 3.97% 4.52% 30.17% -
ROE 16.67% 11.05% -5.56% 15.82% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 134.65 186.70 117.69 28.70 67.40%
EPS 16.67 7.41 -2.78 6.68 35.63%
DPS 2.00 0.00 0.00 0.00 -
NAPS 1.00 0.67 0.50 0.4224 33.27%
Adjusted Per Share Value based on latest NOSH - 321,019
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 85.97 85.55 37.68 5.95 143.56%
EPS 10.64 3.39 -0.89 1.39 97.07%
DPS 1.28 0.00 0.00 0.00 -
NAPS 0.6384 0.307 0.1601 0.0876 93.87%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.81 1.41 1.02 3.12 -
P/RPS 0.60 0.76 0.87 10.87 -61.92%
P/EPS 4.86 19.04 -36.70 46.70 -52.96%
EY 20.58 5.25 -2.72 2.14 112.65%
DY 2.47 0.00 0.00 0.00 -
P/NAPS 0.81 2.10 2.04 7.39 -52.14%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 29/05/02 31/05/01 - -
Price 1.02 1.40 1.18 0.00 -
P/RPS 0.76 0.75 1.00 0.00 -
P/EPS 6.12 18.90 -42.46 0.00 -
EY 16.34 5.29 -2.36 0.00 -
DY 1.96 0.00 0.00 0.00 -
P/NAPS 1.02 2.09 2.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment