[ABMB] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -138.32%
YoY- -164.23%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,429,744 1,330,869 1,324,407 583,336 92,142 98.37%
PBT 277,038 209,531 143,315 15,891 26,397 79.91%
Tax -74,886 -44,760 -90,779 10,464 1,399 -
NP 202,152 164,771 52,536 26,355 27,796 64.16%
-
NP to SH 202,152 164,771 52,536 -13,775 21,445 75.15%
-
Tax Rate 27.03% 21.36% 63.34% -65.85% -5.30% -
Total Cost 1,227,592 1,166,098 1,271,871 556,981 64,346 108.88%
-
Net Worth 1,533,149 988,361 475,287 247,836 135,598 83.29%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 23,229 19,767 - - - -
Div Payout % 11.49% 12.00% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,533,149 988,361 475,287 247,836 135,598 83.29%
NOSH 1,161,476 988,361 709,384 495,672 321,019 37.88%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.14% 12.38% 3.97% 4.52% 30.17% -
ROE 13.19% 16.67% 11.05% -5.56% 15.82% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 123.10 134.65 186.70 117.69 28.70 43.87%
EPS 17.40 16.67 7.41 -2.78 6.68 27.01%
DPS 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.32 1.00 0.67 0.50 0.4224 32.93%
Adjusted Per Share Value based on latest NOSH - 495,672
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 92.38 85.99 85.57 37.69 5.95 98.40%
EPS 13.06 10.65 3.39 -0.89 1.39 75.01%
DPS 1.50 1.28 0.00 0.00 0.00 -
NAPS 0.9906 0.6386 0.3071 0.1601 0.0876 83.30%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.03 0.81 1.41 1.02 3.12 -
P/RPS 1.65 0.60 0.76 0.87 10.87 -37.56%
P/EPS 11.66 4.86 19.04 -36.70 46.70 -29.29%
EY 8.57 20.58 5.25 -2.72 2.14 41.42%
DY 0.99 2.47 0.00 0.00 0.00 -
P/NAPS 1.54 0.81 2.10 2.04 7.39 -32.41%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 29/05/03 29/05/02 31/05/01 - -
Price 2.27 1.02 1.40 1.18 0.00 -
P/RPS 1.84 0.76 0.75 1.00 0.00 -
P/EPS 13.04 6.12 18.90 -42.46 0.00 -
EY 7.67 16.34 5.29 -2.36 0.00 -
DY 0.88 1.96 0.00 0.00 0.00 -
P/NAPS 1.72 1.02 2.09 2.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment