[ALCOM] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -54.74%
YoY- -72.94%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 275,667 264,870 266,688 304,913 312,394 -3.07%
PBT 17,199 3,912 11,680 6,281 18,237 -1.45%
Tax -5,979 -6,224 -4,123 -282 -3,276 16.21%
NP 11,220 -2,312 7,557 5,999 14,961 -6.93%
-
NP to SH 11,220 -2,312 7,557 4,049 14,961 -6.93%
-
Tax Rate 34.76% 159.10% 35.30% 4.49% 17.96% -
Total Cost 264,447 267,182 259,131 298,914 297,433 -2.89%
-
Net Worth 188,459 198,557 219,186 216,418 220,820 -3.88%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 6,589 6,618 - 6,623 6,605 -0.06%
Div Payout % 58.73% 0.00% - 163.58% 44.15% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 188,459 198,557 219,186 216,418 220,820 -3.88%
NOSH 131,790 132,371 132,040 131,162 132,227 -0.08%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.07% -0.87% 2.83% 1.97% 4.79% -
ROE 5.95% -1.16% 3.45% 1.87% 6.78% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 209.17 200.10 201.98 232.47 236.25 -2.99%
EPS 8.51 -1.75 5.72 3.09 11.31 -6.85%
DPS 5.00 5.00 0.00 5.00 5.00 0.00%
NAPS 1.43 1.50 1.66 1.65 1.67 -3.80%
Adjusted Per Share Value based on latest NOSH - 131,162
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 204.77 196.75 198.10 226.49 232.05 -3.07%
EPS 8.33 -1.72 5.61 3.01 11.11 -6.94%
DPS 4.89 4.92 0.00 4.92 4.91 -0.10%
NAPS 1.3999 1.4749 1.6281 1.6076 1.6403 -3.88%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.20 1.19 1.21 1.10 1.82 -
P/RPS 0.57 0.59 0.60 0.47 0.77 -7.23%
P/EPS 14.10 -68.13 21.14 35.63 16.09 -3.24%
EY 7.09 -1.47 4.73 2.81 6.22 3.32%
DY 4.17 4.20 0.00 4.55 2.75 10.96%
P/NAPS 0.84 0.79 0.73 0.67 1.09 -6.30%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 29/08/03 22/08/02 27/08/01 30/08/00 -
Price 1.31 1.24 1.25 1.09 1.90 -
P/RPS 0.63 0.62 0.62 0.47 0.80 -5.79%
P/EPS 15.39 -71.00 21.84 35.31 16.79 -2.15%
EY 6.50 -1.41 4.58 2.83 5.96 2.19%
DY 3.82 4.03 0.00 4.59 2.63 9.77%
P/NAPS 0.92 0.83 0.75 0.66 1.14 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment