[ALCOM] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 28.92%
YoY- -119.23%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 57,437 279,997 221,328 149,856 64,935 317,493 242,245 -61.72%
PBT 275 -698 1,640 -319 -1,426 14,889 12,388 -92.11%
Tax -275 698 -1,579 319 1,426 -2,247 -1,681 -70.12%
NP 0 0 61 0 0 12,642 10,707 -
-
NP to SH -759 -2,973 61 -1,386 -1,950 12,642 10,707 -
-
Tax Rate 100.00% - 96.28% - - 15.09% 13.57% -
Total Cost 57,437 279,997 221,267 149,856 64,935 304,851 231,538 -60.55%
-
Net Worth 210,389 210,092 202,519 217,800 218,877 219,515 224,714 -4.30%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 6,606 - - - 6,611 - -
Div Payout % - 0.00% - - - 52.30% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 210,389 210,092 202,519 217,800 218,877 219,515 224,714 -4.30%
NOSH 133,157 132,133 121,999 132,000 132,653 132,238 132,185 0.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.03% 0.00% 0.00% 3.98% 4.42% -
ROE -0.36% -1.42% 0.03% -0.64% -0.89% 5.76% 4.76% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 43.13 211.90 181.42 113.53 48.95 240.09 183.26 -61.91%
EPS -0.57 -2.25 0.05 -1.05 -1.47 9.56 8.10 -
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.58 1.59 1.66 1.65 1.65 1.66 1.70 -4.76%
Adjusted Per Share Value based on latest NOSH - 131,162
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 42.66 207.99 164.40 111.31 48.23 235.84 179.94 -61.72%
EPS -0.56 -2.21 0.05 -1.03 -1.45 9.39 7.95 -
DPS 0.00 4.91 0.00 0.00 0.00 4.91 0.00 -
NAPS 1.5628 1.5606 1.5043 1.6178 1.6258 1.6306 1.6692 -4.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.17 1.10 1.00 1.10 1.06 1.07 1.60 -
P/RPS 2.71 0.52 0.55 0.97 2.17 0.45 0.87 113.43%
P/EPS -205.26 -48.89 2,000.00 -104.76 -72.11 11.19 19.75 -
EY -0.49 -2.05 0.05 -0.95 -1.39 8.93 5.06 -
DY 0.00 4.55 0.00 0.00 0.00 4.67 0.00 -
P/NAPS 0.74 0.69 0.60 0.67 0.64 0.64 0.94 -14.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 21/02/01 29/11/00 -
Price 1.20 1.14 1.06 1.09 1.17 1.08 1.34 -
P/RPS 2.78 0.54 0.58 0.96 2.39 0.45 0.73 144.06%
P/EPS -210.53 -50.67 2,120.00 -103.81 -79.59 11.30 16.54 -
EY -0.47 -1.97 0.05 -0.96 -1.26 8.85 6.04 -
DY 0.00 4.39 0.00 0.00 0.00 4.63 0.00 -
P/NAPS 0.76 0.72 0.64 0.66 0.71 0.65 0.79 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment