[ALCOM] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -50.73%
YoY- -87.03%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 280,071 261,375 261,384 296,575 311,636 -2.63%
PBT 44,266 -4,781 5,446 4,141 18,138 24.96%
Tax -7,345 -5,122 -4,580 -196 -2,754 27.77%
NP 36,921 -9,903 866 3,945 15,384 24.44%
-
NP to SH 36,921 -9,936 866 1,995 15,384 24.44%
-
Tax Rate 16.59% - 84.10% 4.73% 15.18% -
Total Cost 243,150 271,278 260,518 292,630 296,252 -4.81%
-
Net Worth 208,480 184,866 213,986 218,365 224,592 -1.84%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 20,039 6,618 - 6,623 6,605 31.95%
Div Payout % 54.28% 0.00% - 331.99% 42.94% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 208,480 184,866 213,986 218,365 224,592 -1.84%
NOSH 134,503 132,047 132,090 131,545 132,113 0.44%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 13.18% -3.79% 0.33% 1.33% 4.94% -
ROE 17.71% -5.37% 0.40% 0.91% 6.85% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 208.23 197.94 197.88 225.45 235.89 -3.06%
EPS 27.45 -7.52 0.66 1.52 11.64 23.90%
DPS 14.90 5.00 0.00 5.00 5.00 31.36%
NAPS 1.55 1.40 1.62 1.66 1.70 -2.28%
Adjusted Per Share Value based on latest NOSH - 131,545
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 208.04 194.15 194.16 220.30 231.49 -2.63%
EPS 27.43 -7.38 0.64 1.48 11.43 24.44%
DPS 14.89 4.92 0.00 4.92 4.91 31.93%
NAPS 1.5486 1.3732 1.5895 1.622 1.6683 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.47 1.15 1.20 1.00 1.60 -
P/RPS 0.71 0.58 0.61 0.44 0.68 1.08%
P/EPS 5.36 -15.28 183.04 65.94 13.74 -20.95%
EY 18.67 -6.54 0.55 1.52 7.28 26.52%
DY 10.14 4.35 0.00 5.00 3.13 34.13%
P/NAPS 0.95 0.82 0.74 0.60 0.94 0.26%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 25/11/04 27/11/03 28/11/02 26/11/01 29/11/00 -
Price 1.60 1.25 1.24 1.06 1.34 -
P/RPS 0.77 0.63 0.63 0.47 0.57 7.80%
P/EPS 5.83 -16.61 189.14 69.89 11.51 -15.62%
EY 17.16 -6.02 0.53 1.43 8.69 18.52%
DY 9.31 4.00 0.00 4.72 3.73 25.67%
P/NAPS 1.03 0.89 0.77 0.64 0.79 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment