[PARKWD] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -25.06%
YoY- 177.0%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 189,327 134,453 131,901 123,919 111,774 100,123 86,253 12.84%
PBT 20,648 3,647 -231 12,407 6,838 7,722 -4,381 -
Tax -4,793 -2,077 603 -3,230 -3,525 -865 2,502 -
NP 15,855 1,570 372 9,177 3,313 6,857 -1,879 -
-
NP to SH 15,855 1,570 372 9,177 3,313 6,857 -4,383 -
-
Tax Rate 23.21% 56.95% - 26.03% 51.55% 11.20% - -
Total Cost 173,472 132,883 131,529 114,742 108,461 93,266 88,132 10.96%
-
Net Worth 102,635 88,989 91,805 96,258 88,776 72,485 66,614 6.86%
Dividend
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 2,022 1,800 1,792 2,401 1,129 373 - -
Div Payout % 12.76% 114.65% 481.76% 26.17% 34.09% 5.45% - -
Equity
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 102,635 88,989 91,805 96,258 88,776 72,485 66,614 6.86%
NOSH 115,867 115,932 119,476 120,322 119,968 103,551 104,084 1.66%
Ratio Analysis
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 8.37% 1.17% 0.28% 7.41% 2.96% 6.85% -2.18% -
ROE 15.45% 1.76% 0.41% 9.53% 3.73% 9.46% -6.58% -
Per Share
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 163.40 115.98 110.40 102.99 93.17 96.69 82.87 10.99%
EPS 13.68 1.35 0.31 7.63 2.76 6.62 -4.21 -
DPS 1.75 1.55 1.50 2.00 0.94 0.36 0.00 -
NAPS 0.8858 0.7676 0.7684 0.80 0.74 0.70 0.64 5.12%
Adjusted Per Share Value based on latest NOSH - 120,322
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 67.14 47.68 46.78 43.95 39.64 35.51 30.59 12.84%
EPS 5.62 0.56 0.13 3.25 1.17 2.43 -1.55 -
DPS 0.72 0.64 0.64 0.85 0.40 0.13 0.00 -
NAPS 0.364 0.3156 0.3256 0.3414 0.3148 0.2571 0.2362 6.87%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.42 0.53 0.56 0.72 0.82 0.45 0.58 -
P/RPS 0.26 0.46 0.51 0.70 0.88 0.47 0.70 -14.11%
P/EPS 3.07 39.14 179.86 9.44 29.69 6.80 -13.77 -
EY 32.58 2.56 0.56 10.59 3.37 14.72 -7.26 -
DY 4.17 2.93 2.68 2.78 1.15 0.80 0.00 -
P/NAPS 0.47 0.69 0.73 0.90 1.11 0.64 0.91 -9.65%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/11/08 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 21/05/02 -
Price 0.31 0.49 0.73 0.57 0.70 0.43 0.58 -
P/RPS 0.19 0.42 0.66 0.55 0.75 0.44 0.70 -18.16%
P/EPS 2.27 36.18 234.46 7.47 25.35 6.49 -13.77 -
EY 44.14 2.76 0.43 13.38 3.95 15.40 -7.26 -
DY 5.65 3.17 2.05 3.51 1.34 0.84 0.00 -
P/NAPS 0.35 0.64 0.95 0.71 0.95 0.61 0.91 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment