[PARKWD] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -9.29%
YoY- -189.37%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 161,825 132,114 109,178 106,126 189,327 134,453 131,901 3.46%
PBT -9,134 -7,878 -965 -19,209 20,648 3,647 -231 84.47%
Tax 216 1,369 -549 5,040 -4,793 -2,077 603 -15.71%
NP -8,918 -6,509 -1,514 -14,169 15,855 1,570 372 -
-
NP to SH -8,918 -6,509 -1,514 -14,169 15,855 1,570 372 -
-
Tax Rate - - - - 23.21% 56.95% - -
Total Cost 170,743 138,623 110,692 120,295 173,472 132,883 131,529 4.44%
-
Net Worth 104,674 78,048 83,476 87,772 102,635 88,989 91,805 2.20%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - 838 2,888 2,022 1,800 1,792 -
Div Payout % - - 0.00% 0.00% 12.76% 114.65% 481.76% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 104,674 78,048 83,476 87,772 102,635 88,989 91,805 2.20%
NOSH 113,419 113,459 113,727 116,470 115,867 115,932 119,476 -0.86%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -5.51% -4.93% -1.39% -13.35% 8.37% 1.17% 0.28% -
ROE -8.52% -8.34% -1.81% -16.14% 15.45% 1.76% 0.41% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 142.68 116.44 96.00 91.12 163.40 115.98 110.40 4.36%
EPS -7.86 -5.74 -1.33 -12.17 13.68 1.35 0.31 -
DPS 0.00 0.00 0.75 2.50 1.75 1.55 1.50 -
NAPS 0.9229 0.6879 0.734 0.7536 0.8858 0.7676 0.7684 3.09%
Adjusted Per Share Value based on latest NOSH - 116,470
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 57.39 46.85 38.72 37.64 67.14 47.68 46.78 3.46%
EPS -3.16 -2.31 -0.54 -5.03 5.62 0.56 0.13 -
DPS 0.00 0.00 0.30 1.02 0.72 0.64 0.64 -
NAPS 0.3712 0.2768 0.296 0.3113 0.364 0.3156 0.3256 2.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.30 0.32 0.40 0.48 0.42 0.53 0.56 -
P/RPS 0.21 0.27 0.42 0.53 0.26 0.46 0.51 -13.73%
P/EPS -3.82 -5.58 -30.05 -3.95 3.07 39.14 179.86 -
EY -26.21 -17.93 -3.33 -25.34 32.58 2.56 0.56 -
DY 0.00 0.00 1.87 5.21 4.17 2.93 2.68 -
P/NAPS 0.33 0.47 0.54 0.64 0.47 0.69 0.73 -12.38%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 24/11/11 23/11/10 23/11/09 26/11/08 22/11/07 30/11/06 -
Price 0.31 0.34 0.41 0.47 0.31 0.49 0.73 -
P/RPS 0.22 0.29 0.43 0.52 0.19 0.42 0.66 -16.71%
P/EPS -3.94 -5.93 -30.80 -3.86 2.27 36.18 234.46 -
EY -25.36 -16.87 -3.25 -25.88 44.14 2.76 0.43 -
DY 0.00 0.00 1.83 5.32 5.65 3.17 2.05 -
P/NAPS 0.34 0.49 0.56 0.62 0.35 0.64 0.95 -15.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment