[PARKWD] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 1529.56%
YoY- 333.02%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 5,244 3,894 3,773 35,859 58,291 72,911 83,757 -36.95%
PBT -5,027 -6,528 3,706 7,277 -1,178 -2,978 175 -
Tax 1,309 824 -2,571 2,370 -2,962 3,387 408 21.42%
NP -3,718 -5,704 1,135 9,647 -4,140 409 583 -
-
NP to SH -3,718 -5,704 1,135 9,647 -4,140 409 583 -
-
Tax Rate - - 69.37% -32.57% - - -233.14% -
Total Cost 8,962 9,598 2,638 26,212 62,431 72,502 83,174 -30.99%
-
Net Worth 131,958 135,659 141,465 147,270 119,083 109,785 105,454 3.80%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 131,958 135,659 141,465 147,270 119,083 109,785 105,454 3.80%
NOSH 144,382 144,382 144,382 144,382 131,874 125,254 113,906 4.02%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -70.90% -146.48% 30.08% 26.90% -7.10% 0.56% 0.70% -
ROE -2.82% -4.20% 0.80% 6.55% -3.48% 0.37% 0.55% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.81 2.83 2.74 24.84 44.20 58.21 73.53 -38.91%
EPS -2.70 -4.15 0.82 6.68 -3.14 0.33 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9591 0.986 1.0282 1.02 0.903 0.8765 0.9258 0.59%
Adjusted Per Share Value based on latest NOSH - 144,382
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.86 1.38 1.34 12.72 20.67 25.86 29.70 -36.95%
EPS -1.32 -2.02 0.40 3.42 -1.47 0.15 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.468 0.4811 0.5017 0.5223 0.4223 0.3894 0.374 3.80%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.225 0.245 0.305 0.43 0.585 0.30 0.33 -
P/RPS 5.90 8.66 11.12 1.73 1.32 0.52 0.45 53.49%
P/EPS -8.33 -5.91 36.97 6.44 -18.63 91.87 64.48 -
EY -12.01 -16.92 2.70 15.54 -5.37 1.09 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.30 0.42 0.65 0.34 0.36 -7.18%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 21/11/18 22/11/17 24/11/16 19/11/15 24/11/14 -
Price 0.265 0.29 0.26 0.425 0.475 0.305 0.32 -
P/RPS 6.95 10.25 9.48 1.71 1.07 0.52 0.44 58.33%
P/EPS -9.81 -7.00 31.52 6.36 -15.13 93.40 62.52 -
EY -10.20 -14.30 3.17 15.72 -6.61 1.07 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.25 0.42 0.53 0.35 0.35 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment