[TECHNAX] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 11.43%
YoY- 309.65%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 223,980 210,018 185,361 186,315 186,676 182,531 175,133 17.80%
PBT 46,952 38,420 22,339 30,395 27,276 28,669 28,645 38.97%
Tax -7,072 -5,916 -4,642 0 0 0 0 -
NP 39,880 32,504 17,697 30,395 27,276 28,669 28,645 24.65%
-
NP to SH 39,880 32,504 17,697 30,395 27,276 28,669 28,645 24.65%
-
Tax Rate 15.06% 15.40% 20.78% 0.00% 0.00% 0.00% 0.00% -
Total Cost 184,100 177,514 167,664 155,920 159,400 153,862 146,488 16.44%
-
Net Worth 685,261 638,871 446,638 -377,257 -366,287 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 685,261 638,871 446,638 -377,257 -366,287 0 0 -
NOSH 1,123,380 1,120,827 842,714 339,871 339,154 339,539 338,400 122.37%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 17.81% 15.48% 9.55% 16.31% 14.61% 15.71% 16.36% -
ROE 5.82% 5.09% 3.96% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 19.94 18.74 22.00 54.82 55.04 53.76 51.75 -47.01%
EPS 3.55 2.90 2.10 3.80 3.41 3.58 3.58 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.57 0.53 -1.11 -1.08 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 339,871
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 95.26 89.32 78.83 79.24 79.39 77.63 74.48 17.81%
EPS 16.96 13.82 7.53 12.93 11.60 12.19 12.18 24.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9144 2.7171 1.8996 -1.6045 -1.5578 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.07 1.49 1.41 0.57 0.26 0.27 0.48 -
P/RPS 5.37 7.95 6.41 1.04 0.47 0.50 0.93 221.51%
P/EPS 30.14 51.38 67.14 6.37 3.23 3.20 5.67 204.27%
EY 3.32 1.95 1.49 15.69 30.93 31.27 17.64 -67.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.61 2.66 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 21/11/07 28/08/07 31/05/07 27/02/07 17/11/06 29/08/06 30/05/06 -
Price 0.79 0.94 1.44 0.79 0.42 0.29 0.48 -
P/RPS 3.96 5.02 6.55 1.44 0.76 0.54 0.93 162.47%
P/EPS 22.25 32.41 68.57 8.83 5.22 3.43 5.67 148.58%
EY 4.49 3.09 1.46 11.32 19.15 29.12 17.64 -59.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.65 2.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment