[TECHNAX] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 1.95%
YoY- 359.8%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 825,810 790,756 741,444 730,655 725,786 357,664 700,532 11.58%
PBT 143,614 121,516 89,356 114,984 112,785 57,314 114,580 16.23%
Tax -23,506 -21,116 -18,568 0 0 0 0 -
NP 120,108 100,400 70,788 114,984 112,785 57,314 114,580 3.18%
-
NP to SH 120,108 100,400 70,788 114,984 112,785 57,314 114,580 3.18%
-
Tax Rate 16.37% 17.38% 20.78% 0.00% 0.00% 0.00% 0.00% -
Total Cost 705,702 690,356 670,656 615,671 613,001 300,350 585,952 13.18%
-
Net Worth 628,711 561,058 446,638 -376,853 -366,287 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 628,711 561,058 446,638 -376,853 -366,287 0 0 -
NOSH 1,030,675 984,313 842,714 339,507 339,154 339,532 339,565 109.49%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.54% 12.70% 9.55% 15.74% 15.54% 16.02% 16.36% -
ROE 19.10% 17.89% 15.85% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 80.12 80.34 87.98 215.21 214.00 105.34 206.30 -46.73%
EPS 11.65 10.20 8.40 14.37 14.09 7.16 14.32 -12.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.57 0.53 -1.11 -1.08 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 339,871
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 351.22 336.31 315.34 310.75 308.68 152.12 297.94 11.58%
EPS 51.08 42.70 30.11 48.90 47.97 24.38 48.73 3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6739 2.3862 1.8996 -1.6028 -1.5578 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.07 1.49 1.41 0.57 0.26 0.27 0.48 -
P/RPS 1.34 1.85 1.60 0.26 0.12 0.26 0.23 223.43%
P/EPS 9.18 14.61 16.79 1.68 0.78 1.60 1.42 246.63%
EY 10.89 6.85 5.96 59.42 127.90 62.52 70.30 -71.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.61 2.66 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 21/11/07 28/08/07 31/05/07 27/02/07 17/11/06 29/08/06 30/05/06 -
Price 0.79 0.94 1.44 0.79 0.42 0.29 0.48 -
P/RPS 0.99 1.17 1.64 0.37 0.20 0.28 0.23 164.37%
P/EPS 6.78 9.22 17.14 2.33 1.26 1.72 1.42 183.27%
EY 14.75 10.85 5.83 42.87 79.18 58.21 70.30 -64.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.65 2.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment