[WINGTM] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
14-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -78.85%
YoY- -94.48%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 350,860 295,680 285,514 309,373 343,798 336,588 85,286 -1.53%
PBT 145,520 12,729 16,121 11,420 22,851 33,329 7,092 -3.24%
Tax -17,404 -6,579 -7,517 -10,913 -13,669 -9,729 14 -
NP 128,116 6,150 8,604 507 9,182 23,600 7,106 -3.10%
-
NP to SH 128,116 6,150 8,604 507 9,182 23,600 7,106 -3.10%
-
Tax Rate 11.96% 51.69% 46.63% 95.56% 59.82% 29.19% -0.20% -
Total Cost 222,744 289,530 276,910 308,866 334,616 312,988 78,180 -1.13%
-
Net Worth 697,115 621,605 315,540 581,356 644,292 648,079 635,138 -0.10%
Dividend
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 5,400 - - 15,652 15,735 - -
Div Payout % - 87.80% - - 170.47% 66.67% - -
Equity
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 697,115 621,605 315,540 581,356 644,292 648,079 635,138 -0.10%
NOSH 311,212 313,942 315,540 304,375 312,763 314,601 314,424 0.01%
Ratio Analysis
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 36.51% 2.08% 3.01% 0.16% 2.67% 7.01% 8.33% -
ROE 18.38% 0.99% 2.73% 0.09% 1.43% 3.64% 1.12% -
Per Share
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 112.74 94.18 90.48 101.64 109.92 106.99 27.12 -1.54%
EPS 41.17 1.96 2.73 0.17 2.94 7.50 2.26 -3.12%
DPS 0.00 1.72 0.00 0.00 5.00 5.00 0.00 -
NAPS 2.24 1.98 1.00 1.91 2.06 2.06 2.02 -0.11%
Adjusted Per Share Value based on latest NOSH - 304,375
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 72.00 60.67 58.59 63.48 70.55 69.07 17.50 -1.53%
EPS 26.29 1.26 1.77 0.10 1.88 4.84 1.46 -3.10%
DPS 0.00 1.11 0.00 0.00 3.21 3.23 0.00 -
NAPS 1.4305 1.2755 0.6475 1.1929 1.3221 1.3299 1.3033 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/08 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.17 0.67 0.63 0.63 0.62 0.98 0.00 -
P/RPS 1.04 0.71 0.70 0.62 0.56 0.92 0.00 -100.00%
P/EPS 2.84 34.20 23.10 378.22 21.12 13.06 0.00 -100.00%
EY 35.19 2.92 4.33 0.26 4.74 7.65 0.00 -100.00%
DY 0.00 2.57 0.00 0.00 8.06 5.10 0.00 -
P/NAPS 0.52 0.34 0.63 0.33 0.30 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/05/08 08/11/04 28/11/03 14/11/02 20/11/01 20/11/00 - -
Price 1.12 0.66 0.68 0.62 0.68 0.90 0.00 -
P/RPS 0.99 0.70 0.75 0.61 0.62 0.84 0.00 -100.00%
P/EPS 2.72 33.69 24.94 372.21 23.16 12.00 0.00 -100.00%
EY 36.76 2.97 4.01 0.27 4.32 8.34 0.00 -100.00%
DY 0.00 2.61 0.00 0.00 7.35 5.56 0.00 -
P/NAPS 0.50 0.33 0.68 0.32 0.33 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment