[PETRONM] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 307.7%
YoY- 488.94%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,125,111 4,094,238 4,044,232 3,970,956 3,828,777 3,721,358 3,501,716 11.50%
PBT 256,505 162,673 75,606 122,676 38,626 -58,926 -3,222 -
Tax -74,024 -48,773 -21,812 -33,500 -16,753 58,926 3,222 -
NP 182,481 113,900 53,794 89,176 21,873 0 0 -
-
NP to SH 182,481 113,900 53,794 89,176 21,873 -42,109 -2,166 -
-
Tax Rate 28.86% 29.98% 28.85% 27.31% 43.37% - - -
Total Cost 3,942,630 3,980,338 3,990,438 3,881,780 3,806,904 3,721,358 3,501,716 8.20%
-
Net Worth 553,463 456,284 396,973 404,078 374,575 307,924 369,713 30.76%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 26,998 - - - - - - -
Div Payout % 14.80% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 553,463 456,284 396,973 404,078 374,575 307,924 369,713 30.76%
NOSH 269,982 269,990 270,050 278,675 273,412 263,183 286,600 -3.89%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.42% 2.78% 1.33% 2.25% 0.57% 0.00% 0.00% -
ROE 32.97% 24.96% 13.55% 22.07% 5.84% -13.68% -0.59% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,527.92 1,516.44 1,497.59 1,424.94 1,400.37 1,413.98 1,221.81 16.02%
EPS 67.59 42.19 19.92 32.00 8.00 -16.00 0.00 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.69 1.47 1.45 1.37 1.17 1.29 36.06%
Adjusted Per Share Value based on latest NOSH - 278,675
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,527.82 1,516.38 1,497.86 1,470.72 1,418.07 1,378.28 1,296.93 11.50%
EPS 67.59 42.19 19.92 33.03 8.10 -15.60 -0.80 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0499 1.6899 1.4703 1.4966 1.3873 1.1405 1.3693 30.76%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.25 1.58 1.70 1.44 1.80 2.02 2.40 -
P/RPS 0.15 0.10 0.11 0.10 0.13 0.14 0.20 -17.40%
P/EPS 3.33 3.75 8.53 4.50 22.50 -12.62 -317.56 -
EY 30.04 26.70 11.72 22.22 4.44 -7.92 -0.31 -
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 1.16 0.99 1.31 1.73 1.86 -29.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 21/11/01 11/10/01 22/05/01 27/02/01 23/11/00 09/08/00 -
Price 2.62 1.63 1.62 1.52 1.60 1.75 2.42 -
P/RPS 0.17 0.11 0.11 0.11 0.11 0.12 0.20 -10.24%
P/EPS 3.88 3.86 8.13 4.75 20.00 -10.94 -320.21 -
EY 25.80 25.88 12.30 21.05 5.00 -9.14 -0.31 -
DY 3.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.96 1.10 1.05 1.17 1.50 1.88 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment