[FIMACOR] YoY TTM Result on 31-Mar-2020 [#4]

Stock

[FIMACOR] FIMA CORPORATION BHD

Announcement Date

22-Jun-2020

Admission Sponsor

Sponsor

Financial Year

31-Mar-2020

Quarter

31-Mar-2020 [#4]

Profit Trend

QoQ- -42.92%

YoY- -79.42%

Quarter Report

4th Qtr (30.03.2020)-22.06.2020.pdf

Latest QR

Upcoming QR

FIMACOR's Result

FIMACOR's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
TTM Result
Revenue	295,917	291,820	212,649	243,127	244,720	284,646	372,101	-3.74%
YoY %	1.40%	37.23%	-12.54%	-0.65%	-14.03%	-23.50%	-	-
Horiz. %	79.53%	78.42%	57.15%	65.34%	65.77%	76.50%	100.00%	-
PBT	51,290	95,067	38,470	18,129	79,477	63,303	61,261	-2.91%
YoY %	-46.05%	147.12%	112.20%	-77.19%	25.55%	3.33%	-	-
Horiz. %	83.72%	155.18%	62.80%	29.59%	129.74%	103.33%	100.00%	-
Tax	-12,294	-19,636	-7,335	-8,813	-14,151	-21,092	-26,254	-11.87%
YoY %	37.39%	-167.70%	16.77%	37.72%	32.91%	19.66%	-	-
Horiz. %	46.83%	74.79%	27.94%	33.57%	53.90%	80.34%	100.00%	-
NP	38,996	75,431	31,135	9,316	65,326	42,211	35,007	1.81%
YoY %	-48.30%	142.27%	234.21%	-85.74%	54.76%	20.58%	-	-
Horiz. %	111.39%	215.47%	88.94%	26.61%	186.61%	120.58%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	36,100	60,561	27,133	11,821	57,446	36,110	37,715	-0.72%
YoY %	-40.39%	123.20%	129.53%	-79.42%	59.09%	-4.26%	-	-
Horiz. %	95.72%	160.58%	71.94%	31.34%	152.32%	95.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.97%	20.65%	19.07%	48.61%	17.81%	33.32%	42.86%	-
YoY %	16.08%	8.29%	-60.77%	172.94%	-46.55%	-22.26%	-	-
Horiz. %	55.93%	48.18%	44.49%	113.42%	41.55%	77.74%	100.00%	-
Total Cost	256,921	216,389	181,514	233,811	179,394	242,435	337,094	-4.42%
YoY %	18.73%	19.21%	-22.37%	30.33%	-26.00%	-28.08%	-	-
Horiz. %	76.22%	64.19%	53.85%	69.36%	53.22%	71.92%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	579,088	579,834	548,728	549,016	574,532	547,332	561,946	0.50%
YoY %	-0.13%	5.67%	-0.05%	-4.44%	4.97%	-2.60%	-	-
Horiz. %	103.05%	103.18%	97.65%	97.70%	102.24%	97.40%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Dividend
Div	17,918	35,661	18,012	18,100	18,149	18,204	30,267	-8.36%
YoY %	-49.75%	97.98%	-0.49%	-0.27%	-0.30%	-39.86%	-	-
Horiz. %	59.20%	117.82%	59.51%	59.80%	59.96%	60.14%	100.00%	-
Div Payout %	49.64%	58.89%	66.39%	153.13%	31.59%	50.41%	80.25%	-
YoY %	-15.71%	-11.30%	-56.64%	384.74%	-37.33%	-37.18%	-	-
Horiz. %	61.86%	73.38%	82.73%	190.82%	39.36%	62.82%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Equity
Net Worth	579,088	579,834	548,728	549,016	574,532	547,332	561,946	0.50%
YoY %	-0.13%	5.67%	-0.05%	-4.44%	4.97%	-2.60%	-	-
Horiz. %	103.05%	103.18%	97.65%	97.70%	102.24%	97.40%	100.00%	-
NOSH	245,261	245,261	245,261	245,261	245,261	245,261	241,178	0.28%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	1.69%	-	-
Horiz. %	101.69%	101.69%	101.69%	101.69%	101.69%	101.69%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Ratio Analysis
NP Margin	13.18%	25.85%	14.64%	3.83%	26.69%	14.83%	9.41%	-
YoY %	-49.01%	76.57%	282.25%	-85.65%	79.97%	57.60%	-	-
Horiz. %	140.06%	274.71%	155.58%	40.70%	283.63%	157.60%	100.00%	-
ROE	6.23%	10.44%	4.94%	2.15%	10.00%	6.60%	6.71%	-
YoY %	-40.33%	111.34%	129.77%	-78.50%	51.52%	-1.64%	-	-
Horiz. %	92.85%	155.59%	73.62%	32.04%	149.03%	98.36%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Per Share
RPS	124.69	122.80	89.13	101.41	101.80	118.05	154.28	-3.48%
YoY %	1.54%	37.78%	-12.11%	-0.38%	-13.77%	-23.48%	-	-
Horiz. %	80.82%	79.60%	57.77%	65.73%	65.98%	76.52%	100.00%	-
EPS	15.21	25.48	11.37	4.93	23.90	14.98	15.64	-0.46%
YoY %	-40.31%	124.10%	130.63%	-79.37%	59.55%	-4.22%	-	-
Horiz. %	97.25%	162.92%	72.70%	31.52%	152.81%	95.78%	100.00%	-
DPS	7.55	15.00	7.55	7.55	7.55	7.55	12.55	-8.11%
YoY %	-49.67%	98.68%	0.00%	0.00%	0.00%	-39.84%	-	-
Horiz. %	60.16%	119.52%	60.16%	60.16%	60.16%	60.16%	100.00%	-
NAPS	2.44	2.44	2.30	2.29	2.39	2.27	2.33	0.77%
YoY %	0.00%	6.09%	0.44%	-4.18%	5.29%	-2.58%	-	-
Horiz. %	104.72%	104.72%	98.71%	98.28%	102.58%	97.42%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Adjusted Per Share Value based on latest NOSH - 245,261
RPS	120.65	118.98	86.70	99.13	99.78	116.06	151.72	-3.74%
YoY %	1.40%	37.23%	-12.54%	-0.65%	-14.03%	-23.50%	-	-
Horiz. %	79.52%	78.42%	57.14%	65.34%	65.77%	76.50%	100.00%	-
EPS	14.72	24.69	11.06	4.82	23.42	14.72	15.38	-0.72%
YoY %	-40.38%	123.24%	129.46%	-79.42%	59.10%	-4.29%	-	-
Horiz. %	95.71%	160.53%	71.91%	31.34%	152.28%	95.71%	100.00%	-
DPS	7.31	14.54	7.34	7.38	7.40	7.42	12.34	-8.35%
YoY %	-49.72%	98.09%	-0.54%	-0.27%	-0.27%	-39.87%	-	-
Horiz. %	59.24%	117.83%	59.48%	59.81%	59.97%	60.13%	100.00%	-
NAPS	2.3611	2.3642	2.2373	2.2385	2.3425	2.2316	2.2912	0.50%
YoY %	-0.13%	5.67%	-0.05%	-4.44%	4.97%	-2.60%	-	-
Horiz. %	103.05%	103.19%	97.65%	97.70%	102.24%	97.40%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	-
Price	1.96	2.00	1.83	1.22	1.93	1.98	2.24	-
P/RPS	1.57	1.63	2.05	1.20	1.90	1.68	1.45	1.33%
YoY %	-3.68%	-20.49%	70.83%	-36.84%	13.10%	15.86%	-	-
Horiz. %	108.28%	112.41%	141.38%	82.76%	131.03%	115.86%	100.00%	-
P/EPS	12.89	7.85	16.09	24.74	8.08	13.22	14.32	-1.73%
YoY %	64.20%	-51.21%	-34.96%	206.19%	-38.88%	-7.68%	-	-
Horiz. %	90.01%	54.82%	112.36%	172.77%	56.42%	92.32%	100.00%	-
EY	7.76	12.74	6.21	4.04	12.38	7.56	6.98	1.78%
YoY %	-39.09%	105.15%	53.71%	-67.37%	63.76%	8.31%	-	-
Horiz. %	111.17%	182.52%	88.97%	57.88%	177.36%	108.31%	100.00%	-
DY	3.85	7.50	4.13	6.19	3.91	3.81	5.60	-6.05%
YoY %	-48.67%	81.60%	-33.28%	58.31%	2.62%	-31.96%	-	-
Horiz. %	68.75%	133.93%	73.75%	110.54%	69.82%	68.04%	100.00%	-
P/NAPS	0.80	0.82	0.80	0.53	0.81	0.87	0.96	-2.99%
YoY %	-2.44%	2.50%	50.94%	-34.57%	-6.90%	-9.38%	-	-
Horiz. %	83.33%	85.42%	83.33%	55.21%	84.38%	90.62%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Announcement Date
Date	19/05/23	24/05/22	29/06/21	22/06/20	23/05/19	30/05/18	24/05/17	-
Price	1.94	2.08	1.82	1.37	1.90	1.91	2.23	-
P/RPS	1.56	1.69	2.04	1.35	1.87	1.62	1.45	1.22%
YoY %	-7.69%	-17.16%	51.11%	-27.81%	15.43%	11.72%	-	-
Horiz. %	107.59%	116.55%	140.69%	93.10%	128.97%	111.72%	100.00%	-
P/EPS	12.75	8.16	16.00	27.79	7.95	12.75	14.26	-1.84%
YoY %	56.25%	-49.00%	-42.43%	249.56%	-37.65%	-10.59%	-	-
Horiz. %	89.41%	57.22%	112.20%	194.88%	55.75%	89.41%	100.00%	-
EY	7.84	12.25	6.25	3.60	12.58	7.84	7.01	1.88%
YoY %	-36.00%	96.00%	73.61%	-71.38%	60.46%	11.84%	-	-
Horiz. %	111.84%	174.75%	89.16%	51.36%	179.46%	111.84%	100.00%	-
DY	3.89	7.21	4.15	5.51	3.97	3.95	5.63	-5.97%
YoY %	-46.05%	73.73%	-24.68%	38.79%	0.51%	-29.84%	-	-
Horiz. %	69.09%	128.06%	73.71%	97.87%	70.52%	70.16%	100.00%	-
P/NAPS	0.80	0.85	0.79	0.60	0.79	0.84	0.96	-2.99%
YoY %	-5.88%	7.59%	31.67%	-24.05%	-5.95%	-12.50%	-	-
Horiz. %	83.33%	88.54%	82.29%	62.50%	82.29%	87.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

2024-05-17 16:20:00

EMA 5

5 Mins

SELL

2024-05-17 16:20:00

ADX

5 Mins

SELL

2024-05-17 16:20:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-17 16:20:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-05-17 16:20:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

431

HLIND

HONG LEONG INDUSTRIES BHD

357

DNEX

DAGANG NEXCHANGE BERHAD

356

PTRANS

PERAK TRANSIT BERHAD

351

MBSB

MALAYSIA BUILDING SOCIETY BHD

319

YTLPOWR

YTL POWER INTERNATIONAL BHD

293

TOPGLOV

TOP GLOVE CORPORATION BHD

244

PBBANK

PUBLIC BANK BHD

217

MAYBANK

MALAYAN BANKING BHD

209

Daily Stocks

INGENIEU-WB

0.02

+0.015

697,352,800

HSI-CV8

0.165

+0.015

394,105,600

INGENIEU

0.095

+0.02

355,391,100

HSI-HUZ

0.18

-0.025

353,012,500

DNEX

0.44

+0.04

184,010,000

HSI-HU6

0.065

-0.005

158,836,600

REVENUE

0.225

-0.005

115,917,200

TOPGLOV

1.20

0.00

113,307,400

DSONIC

0.525

+0.05

112,593,800

SINKUNG

0.15

+0.005

92,112,300

More active Stocks

MPI

36.60

+3.10

911,700

ALLIANZ

23.38

+1.30

93,800

ALLIANZ-PA

24.00

+1.10

12,900

HEIM

25.60

+0.84

514,800

DKSH

5.28

+0.27

512,600

GCB

3.65

+0.26

8,275,600

DLADY

33.00

+0.26

17,900

HLIND

11.08

+0.24

1,187,400

HUMEIND

3.46

+0.23

2,835,500

YTLPOWR

5.39

+0.21

27,494,700

More gainer Stocks

UTDPLT

25.84

-0.36

191,300

PANAMY

19.48

-0.22

72,700

ORIENT

6.97

-0.18

1,220,900

AJI

15.94

-0.18

275,700

PMETAL

5.20

-0.16

8,730,600

KLK

22.40

-0.12

933,500

KUAISHO-C17

0.08

-0.12

58,800

HTPADU

2.41

-0.11

2,460,400

IOICORP-C58

0.04

-0.11

400,000

PARAGON

3.40

-0.10

88,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More