[FIMACOR] YoY Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -7.94%
YoY- -79.42%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 295,917 291,820 212,649 243,127 244,720 284,646 372,101 -3.74%
PBT 51,290 95,067 38,470 18,129 79,477 63,303 61,261 -2.91%
Tax -12,294 -19,636 -7,335 -8,813 -14,151 -21,092 -26,254 -11.87%
NP 38,996 75,431 31,135 9,316 65,326 42,211 35,007 1.81%
-
NP to SH 36,100 60,561 27,133 11,821 57,446 36,110 37,715 -0.72%
-
Tax Rate 23.97% 20.65% 19.07% 48.61% 17.81% 33.32% 42.86% -
Total Cost 256,921 216,389 181,514 233,811 179,394 242,435 337,094 -4.42%
-
Net Worth 579,088 579,834 548,728 549,016 574,532 547,332 561,946 0.50%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 29,666 35,645 29,822 29,968 30,048 30,139 42,206 -5.70%
Div Payout % 82.18% 58.86% 109.91% 253.52% 52.31% 83.47% 111.91% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 579,088 579,834 548,728 549,016 574,532 547,332 561,946 0.50%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.18% 25.85% 14.64% 3.83% 26.69% 14.83% 9.41% -
ROE 6.23% 10.44% 4.94% 2.15% 10.00% 6.60% 6.71% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 124.69 122.80 89.13 101.41 101.80 118.05 154.28 -3.48%
EPS 15.21 25.48 11.37 4.93 23.90 14.98 15.63 -0.45%
DPS 12.50 15.00 12.50 12.50 12.50 12.50 17.50 -5.45%
NAPS 2.44 2.44 2.30 2.29 2.39 2.27 2.33 0.77%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 120.65 118.98 86.70 99.13 99.78 116.06 151.72 -3.74%
EPS 14.72 24.69 11.06 4.82 23.42 14.72 15.38 -0.72%
DPS 12.10 14.53 12.16 12.22 12.25 12.29 17.21 -5.69%
NAPS 2.3611 2.3642 2.2373 2.2385 2.3425 2.2316 2.2912 0.50%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.96 2.00 1.83 1.22 1.93 1.98 2.24 -
P/RPS 1.57 1.63 2.05 1.20 1.90 1.68 1.45 1.33%
P/EPS 12.89 7.85 16.09 24.74 8.08 13.22 14.32 -1.73%
EY 7.76 12.74 6.21 4.04 12.38 7.56 6.98 1.78%
DY 6.38 7.50 6.83 10.25 6.48 6.31 7.81 -3.31%
P/NAPS 0.80 0.82 0.80 0.53 0.81 0.87 0.96 -2.99%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 24/05/22 29/06/21 22/06/20 23/05/19 30/05/18 24/05/17 -
Price 1.95 2.08 0.00 1.37 1.90 1.91 2.23 -
P/RPS 1.56 1.69 0.00 1.35 1.87 1.62 1.45 1.22%
P/EPS 12.82 8.16 0.00 27.79 7.95 12.75 14.26 -1.75%
EY 7.80 12.25 0.00 3.60 12.58 7.84 7.01 1.79%
DY 6.41 7.21 0.00 9.12 6.58 6.54 7.85 -3.31%
P/NAPS 0.80 0.85 0.00 0.60 0.79 0.84 0.96 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment