[YNHPROP] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 23.48%
YoY- -21.35%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 190,764 274,078 230,655 337,924 376,746 346,488 303,881 -6.91%
PBT 25,881 25,466 33,736 31,006 49,808 43,262 37,883 -5.69%
Tax -16,949 -12,760 -10,804 -6,167 -18,225 -14,550 -2,118 37.69%
NP 8,932 12,706 22,932 24,839 31,583 28,712 35,765 -19.21%
-
NP to SH -10,213 12,706 22,932 24,839 31,583 28,712 35,765 -
-
Tax Rate 65.49% 50.11% 32.03% 19.89% 36.59% 33.63% 5.59% -
Total Cost 181,832 261,372 207,723 313,085 345,163 317,776 268,116 -5.79%
-
Net Worth 1,206,119 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 7.00%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - 105 - - -
Div Payout % - - - - 0.33% - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,206,119 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 7.00%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.68% 4.64% 9.94% 7.35% 8.38% 8.29% 11.77% -
ROE -0.85% 1.04% 1.84% 2.08% 3.37% 3.14% 4.61% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 36.06 51.81 43.60 63.88 71.22 65.96 66.13 -8.90%
EPS -1.93 2.40 4.33 4.70 5.97 5.47 7.78 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 2.28 2.31 2.36 2.26 1.77 1.74 1.69 4.71%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 51.01 73.29 61.68 90.36 100.74 92.65 81.26 -6.91%
EPS -2.73 3.40 6.13 6.64 8.45 7.68 9.56 -
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 3.2251 3.2675 3.3383 3.1968 2.5037 2.4442 2.0765 7.00%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 4.96 2.65 2.75 2.42 1.39 1.40 1.62 -
P/RPS 13.75 5.11 6.31 3.79 1.95 2.12 2.45 30.38%
P/EPS -256.91 110.33 63.44 51.54 23.28 25.62 20.81 -
EY -0.39 0.91 1.58 1.94 4.30 3.90 4.80 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 2.18 1.15 1.17 1.07 0.79 0.80 0.96 13.44%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/05/23 26/11/21 27/11/20 22/11/19 22/11/18 23/11/17 29/11/16 -
Price 4.89 2.75 2.75 2.55 1.34 1.40 1.53 -
P/RPS 13.56 5.31 6.31 3.99 1.88 2.12 2.31 31.28%
P/EPS -253.29 114.49 63.44 54.31 22.44 25.62 19.66 -
EY -0.39 0.87 1.58 1.84 4.46 3.90 5.09 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 2.14 1.19 1.17 1.13 0.76 0.80 0.91 14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment