[GKENT] YoY TTM Result on 31-Jan-2004 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 87.54%
YoY- 464.96%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 93,777 94,376 108,504 105,443 111,440 191,418 125,593 -4.75%
PBT 10,836 10,045 14,801 8,826 3,013 -53,176 -8,570 -
Tax -2,609 -2,595 -4,655 -2,442 -1,883 169 8,600 -
NP 8,227 7,450 10,146 6,384 1,130 -53,007 30 154.78%
-
NP to SH 8,082 7,406 10,146 6,384 1,130 -53,007 -8,922 -
-
Tax Rate 24.08% 25.83% 31.45% 27.67% 62.50% - - -
Total Cost 85,550 86,926 98,358 99,059 110,310 244,425 125,563 -6.19%
-
Net Worth 161,067 107,225 99,507 59,724 10,966 10,973 63,520 16.76%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 161,067 107,225 99,507 59,724 10,966 10,973 63,520 16.76%
NOSH 226,346 158,593 158,830 109,707 84,357 84,411 84,693 17.79%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 8.77% 7.89% 9.35% 6.05% 1.01% -27.69% 0.02% -
ROE 5.02% 6.91% 10.20% 10.69% 10.30% -483.05% -14.05% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 41.43 59.51 68.31 96.11 132.10 226.77 148.29 -19.13%
EPS 3.57 4.67 6.39 5.82 1.34 -62.80 -10.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7116 0.6761 0.6265 0.5444 0.13 0.13 0.75 -0.87%
Adjusted Per Share Value based on latest NOSH - 109,707
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 17.97 18.08 20.79 20.20 21.35 36.67 24.06 -4.74%
EPS 1.55 1.42 1.94 1.22 0.22 -10.15 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3086 0.2054 0.1906 0.1144 0.021 0.021 0.1217 16.76%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 0.56 0.60 0.82 1.15 0.29 0.45 0.68 -
P/RPS 1.35 1.01 1.20 1.20 0.22 0.20 0.46 19.64%
P/EPS 15.68 12.85 12.84 19.76 21.65 -0.72 -6.46 -
EY 6.38 7.78 7.79 5.06 4.62 -139.55 -15.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 1.31 2.11 2.23 3.46 0.91 -2.32%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 27/03/07 30/03/06 23/03/05 30/03/04 25/03/03 24/04/02 30/03/01 -
Price 0.60 0.55 0.77 0.90 0.20 0.45 0.50 -
P/RPS 1.45 0.92 1.13 0.94 0.15 0.20 0.34 27.33%
P/EPS 16.80 11.78 12.05 15.47 14.93 -0.72 -4.75 -
EY 5.95 8.49 8.30 6.47 6.70 -139.55 -21.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 1.23 1.65 1.54 3.46 0.67 3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment