[IJM] YoY TTM Result on 30-Sep-2022 [#2]

Stock

[IJM] IJM CORPORATION BHD

Announcement Date

25-Nov-2022

Admission Sponsor

Sponsor

Financial Year

31-Mar-2023

Quarter

30-Sep-2022 [#2]

Profit Trend

QoQ- -78.97%

YoY- -84.37%

Quarter Report

IJM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
TTM Result
Revenue	5,112,034	4,645,185	5,494,503	5,795,826	6,019,965	5,718,310	6,327,981	-3.49%
YoY %	10.05%	-15.46%	-5.20%	-3.72%	5.28%	-9.63%	-	-
Horiz. %	80.78%	73.41%	86.83%	91.59%	95.13%	90.37%	100.00%	-
PBT	674,137	407,474	698,246	514,985	766,539	388,642	955,605	-5.64%
YoY %	65.44%	-41.64%	35.59%	-32.82%	97.24%	-59.33%	-	-
Horiz. %	70.55%	42.64%	73.07%	53.89%	80.22%	40.67%	100.00%	-
Tax	-327,274	-211,585	555,524	-178,755	-233,790	-193,563	-241,091	5.22%
YoY %	-54.68%	-138.09%	410.77%	23.54%	-20.78%	19.71%	-	-
Horiz. %	135.75%	87.76%	-230.42%	74.14%	96.97%	80.29%	100.00%	-
NP	346,863	195,889	1,253,770	336,230	532,749	195,079	714,514	-11.34%
YoY %	77.07%	-84.38%	272.89%	-36.89%	173.09%	-72.70%	-	-
Horiz. %	48.55%	27.42%	175.47%	47.06%	74.56%	27.30%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	292,168	160,342	1,025,876	221,850	463,760	197,234	611,619	-11.58%
YoY %	82.22%	-84.37%	362.42%	-52.16%	135.13%	-67.75%	-	-
Horiz. %	47.77%	26.22%	167.73%	36.27%	75.82%	32.25%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	48.55%	51.93%	-79.56%	34.71%	30.50%	49.80%	25.23%	-
YoY %	-6.51%	165.27%	-329.21%	13.80%	-38.76%	97.38%	-	-
Horiz. %	192.43%	205.83%	-315.34%	137.57%	120.89%	197.38%	100.00%	-
Total Cost	4,765,171	4,449,296	4,240,733	5,459,596	5,487,216	5,523,231	5,613,467	-2.69%
YoY %	7.10%	4.92%	-22.33%	-0.50%	-0.65%	-1.61%	-	-
Horiz. %	84.89%	79.26%	75.55%	97.26%	97.75%	98.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	9,853,200	9,870,265	10,624,425	9,694,249	9,618,040	9,232,623	9,528,335	0.56%
YoY %	-0.17%	-7.10%	9.60%	0.79%	4.17%	-3.10%	-	-
Horiz. %	103.41%	103.59%	111.50%	101.74%	100.94%	96.90%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Dividend
Div	280,903	213,799	759,344	108,910	145,106	181,557	271,076	0.59%
YoY %	31.39%	-71.84%	597.22%	-24.94%	-20.08%	-33.02%	-	-
Horiz. %	103.63%	78.87%	280.12%	40.18%	53.53%	66.98%	100.00%	-
Div Payout %	96.14%	133.34%	74.02%	49.09%	31.29%	92.05%	44.32%	-
YoY %	-27.90%	80.14%	50.78%	56.89%	-66.01%	107.69%	-	-
Horiz. %	216.92%	300.86%	167.01%	110.76%	70.60%	207.69%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Equity
Net Worth	9,853,200	9,870,265	10,624,425	9,694,249	9,618,040	9,232,623	9,528,335	0.56%
YoY %	-0.17%	-7.10%	9.60%	0.79%	4.17%	-3.10%	-	-
Horiz. %	103.41%	103.59%	111.50%	101.74%	100.94%	96.90%	100.00%	-
NOSH	3,647,566	3,647,566	3,645,488	3,641,119	3,639,288	3,635,687	3,622,941	0.11%
YoY %	0.00%	0.06%	0.12%	0.05%	0.10%	0.35%	-	-
Horiz. %	100.68%	100.68%	100.62%	100.50%	100.45%	100.35%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Ratio Analysis
NP Margin	6.79%	4.22%	22.82%	5.80%	8.85%	3.41%	11.29%	-
YoY %	60.90%	-81.51%	293.45%	-34.46%	159.53%	-69.80%	-	-
Horiz. %	60.14%	37.38%	202.13%	51.37%	78.39%	30.20%	100.00%	-
ROE	2.97%	1.62%	9.66%	2.29%	4.82%	2.14%	6.42%	-
YoY %	83.33%	-83.23%	321.83%	-52.49%	125.23%	-66.67%	-	-
Horiz. %	46.26%	25.23%	150.47%	35.67%	75.08%	33.33%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Per Share
RPS	145.79	131.77	152.04	159.63	165.86	157.32	174.66	-2.96%
YoY %	10.64%	-13.33%	-4.75%	-3.76%	5.43%	-9.93%	-	-
Horiz. %	83.47%	75.44%	87.05%	91.39%	94.96%	90.07%	100.00%	-
EPS	8.33	4.55	28.39	6.11	12.78	5.43	16.88	-11.09%
YoY %	83.08%	-83.97%	364.65%	-52.19%	135.36%	-67.83%	-	-
Horiz. %	49.35%	26.95%	168.19%	36.20%	75.71%	32.17%	100.00%	-
DPS	8.00	6.07	21.00	3.00	4.00	5.00	7.50	1.08%
YoY %	31.80%	-71.10%	600.00%	-25.00%	-20.00%	-33.33%	-	-
Horiz. %	106.67%	80.93%	280.00%	40.00%	53.33%	66.67%	100.00%	-
NAPS	2.81	2.80	2.94	2.67	2.65	2.54	2.63	1.10%
YoY %	0.36%	-4.76%	10.11%	0.75%	4.33%	-3.42%	-	-
Horiz. %	106.84%	106.46%	111.79%	101.52%	100.76%	96.58%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Adjusted Per Share Value based on latest NOSH - 3,647,566
RPS	140.15	127.35	150.63	158.90	165.04	156.77	173.49	-3.49%
YoY %	10.05%	-15.46%	-5.20%	-3.72%	5.28%	-9.64%	-	-
Horiz. %	80.78%	73.40%	86.82%	91.59%	95.13%	90.36%	100.00%	-
EPS	8.01	4.40	28.12	6.08	12.71	5.41	16.77	-11.58%
YoY %	82.05%	-84.35%	362.50%	-52.16%	134.94%	-67.74%	-	-
Horiz. %	47.76%	26.24%	167.68%	36.26%	75.79%	32.26%	100.00%	-
DPS	7.70	5.86	20.82	2.99	3.98	4.98	7.43	0.59%
YoY %	31.40%	-71.85%	596.32%	-24.87%	-20.08%	-32.97%	-	-
Horiz. %	103.63%	78.87%	280.22%	40.24%	53.57%	67.03%	100.00%	-
NAPS	2.7013	2.706	2.9127	2.6577	2.6368	2.5312	2.6122	0.56%
YoY %	-0.17%	-7.10%	9.59%	0.79%	4.17%	-3.10%	-	-
Horiz. %	103.41%	103.59%	111.50%	101.74%	100.94%	96.90%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/09/23	30/09/22	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	-
Price	1.86	1.67	1.81	1.44	2.19	1.80	3.30	-
P/RPS	1.28	1.27	1.19	0.90	1.32	1.14	1.89	-6.28%
YoY %	0.79%	6.72%	32.22%	-31.82%	15.79%	-39.68%	-	-
Horiz. %	67.72%	67.20%	62.96%	47.62%	69.84%	60.32%	100.00%	-
P/EPS	22.32	36.71	6.38	23.57	17.14	33.17	19.55	2.23%
YoY %	-39.20%	475.39%	-72.93%	37.51%	-48.33%	69.67%	-	-
Horiz. %	114.17%	187.77%	32.63%	120.56%	87.67%	169.67%	100.00%	-
EY	4.48	2.72	15.68	4.24	5.83	3.01	5.12	-2.19%
YoY %	64.71%	-82.65%	269.81%	-27.27%	93.69%	-41.21%	-	-
Horiz. %	87.50%	53.12%	306.25%	82.81%	113.87%	58.79%	100.00%	-
DY	4.30	3.63	11.60	2.08	1.83	2.78	2.27	11.22%
YoY %	18.46%	-68.71%	457.69%	13.66%	-34.17%	22.47%	-	-
Horiz. %	189.43%	159.91%	511.01%	91.63%	80.62%	122.47%	100.00%	-
P/NAPS	0.66	0.60	0.62	0.54	0.83	0.71	1.25	-10.09%
YoY %	10.00%	-3.23%	14.81%	-34.94%	16.90%	-43.20%	-	-
Horiz. %	52.80%	48.00%	49.60%	43.20%	66.40%	56.80%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Price Multiplier on Announcement Date
Date	30/11/23	25/11/22	29/11/21	25/11/20	26/11/19	26/11/18	28/11/17	-
Price	1.81	1.58	1.79	1.60	2.09	1.82	3.07	-
P/RPS	1.24	1.20	1.18	1.00	1.26	1.16	1.76	-5.66%
YoY %	3.33%	1.69%	18.00%	-20.63%	8.62%	-34.09%	-	-
Horiz. %	70.45%	68.18%	67.05%	56.82%	71.59%	65.91%	100.00%	-
P/EPS	21.72	34.74	6.31	26.19	16.36	33.54	18.19	2.99%
YoY %	-37.48%	450.55%	-75.91%	60.09%	-51.22%	84.39%	-	-
Horiz. %	119.41%	190.98%	34.69%	143.98%	89.94%	184.39%	100.00%	-
EY	4.60	2.88	15.86	3.82	6.11	2.98	5.50	-2.93%
YoY %	59.72%	-81.84%	315.18%	-37.48%	105.03%	-45.82%	-	-
Horiz. %	83.64%	52.36%	288.36%	69.45%	111.09%	54.18%	100.00%	-
DY	4.42	3.84	11.73	1.87	1.91	2.75	2.44	10.40%
YoY %	15.10%	-67.26%	527.27%	-2.09%	-30.55%	12.70%	-	-
Horiz. %	181.15%	157.38%	480.74%	76.64%	78.28%	112.70%	100.00%	-
P/NAPS	0.64	0.56	0.61	0.60	0.79	0.72	1.17	-9.56%
YoY %	14.29%	-8.20%	1.67%	-24.05%	9.72%	-38.46%	-	-
Horiz. %	54.70%	47.86%	52.14%	51.28%	67.52%	61.54%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: FEYTECH HOLDINGS BERHAD

MQ Trader

MQ Trading Signals

2024-05-06 16:30:00

VOLUME BREAKOUT

30 Mins

BUY

2024-05-06 16:30:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-06 14:40:00

EMA 5

5 Mins

BUY

2024-05-06 12:30:00

EMA 5

5 Mins

BUY

2024-05-06 12:20:00

VOLUME BREAKOUT

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

312

PTRANS

PERAK TRANSIT BERHAD

309

HLIND

HONG LEONG INDUSTRIES BHD

304

YTLPOWR

YTL POWER INTERNATIONAL BHD

257

MYEG

MY E.G. SERVICES BHD

180

SNS

SNS NETWORK TECHNOLOGY BERHAD

170

YTL

YTL CORPORATION BHD

170

PBBANK

PUBLIC BANK BHD

159

DNEX

DAGANG NEXCHANGE BERHAD

152

Daily Stocks

HSI-CXG

0.18

+0.01

275,013,400

SNS

0.465

+0.07

203,485,100

HSI-HUT

0.205

-0.025

187,166,600

ICONIC-WA

0.045

+0.005

131,038,400

INGENIEU

0.11

-0.005

124,548,400

SENDAI

0.465

+0.075

91,342,900

ICONIC

0.11

+0.005

87,567,100

DNEX

0.415

+0.015

86,847,500

MYEG

0.92

0.00

71,366,300

SENDAI-WA

0.24

+0.06

65,217,500

More active Stocks

SAM

5.52

+0.36

3,818,200

HSI-CVU

1.81

+0.36

100,000

NIKKEI-CF

1.60

+0.30

5,500

F&N

32.24

+0.24

124,800

CHGP

2.39

+0.23

1,671,800

PBA

2.17

+0.21

4,090,900

ALLIANZ

21.38

+0.20

5,000

VSTECS

2.72

+0.19

2,129,300

FRONTKN

4.10

+0.17

6,955,900

YTLPOWR-C30

1.84

+0.17

12,100

More gainer Stocks

NESTLE

128.00

-0.30

5,700

AJI

20.06

-0.24

542,900

LPI

12.20

-0.18

44,800

PETDAG

21.72

-0.14

83,500

TAANN

3.96

-0.13

1,033,300

KUAISHO-C17

0.08

-0.12

58,800

WELLS

0.68

-0.095

4,988,200

GTRONIC-C32

0.055

-0.095

53,000

NIKKEI-HC

0.66

-0.095

35,000

PERTAMA

2.40

-0.09

10,235,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More