[WCEHB] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -73.0%
YoY- 690.03%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Revenue 855,839 713,610 242,224 8,874 8,364 8,364 18,227 110.54%
PBT 36,946 21,734 18,901 27,553 -3,800 -3,800 22,413 10.15%
Tax -3,550 -3,033 -1,050 -1,795 -440 -440 -1,120 24.99%
NP 33,396 18,701 17,851 25,758 -4,240 -4,240 21,293 9.09%
-
NP to SH 33,445 18,348 16,401 26,333 -4,463 -4,463 20,946 9.47%
-
Tax Rate 9.61% 13.96% 5.56% 6.51% - - 5.00% -
Total Cost 822,443 694,909 224,373 -16,884 12,604 12,604 -3,066 -
-
Net Worth 672,936 670,188 648,970 449,084 0 15,244 114,879 40.76%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Net Worth 672,936 670,188 648,970 449,084 0 15,244 114,879 40.76%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 57,288 57,288 492,833 14.72%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
NP Margin 3.90% 2.62% 7.37% 290.26% -50.69% -50.69% 116.82% -
ROE 4.97% 2.74% 2.53% 5.86% 0.00% -29.28% 18.23% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
RPS 85.35 70.86 24.16 1.26 14.60 14.60 3.70 83.50%
EPS 3.34 1.82 1.64 3.73 -7.79 -7.79 4.25 -4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6711 0.6655 0.6472 0.6368 0.00 0.2661 0.2331 22.69%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
RPS 25.93 21.62 7.34 0.27 0.25 0.25 0.55 110.71%
EPS 1.01 0.56 0.50 0.80 -0.14 -0.14 0.63 9.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2039 0.2031 0.1966 0.1361 0.00 0.0046 0.0348 40.77%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 -
Price 1.24 0.90 0.835 1.06 1.18 1.24 1.05 -
P/RPS 1.45 1.27 3.46 84.24 8.08 8.49 28.39 -43.74%
P/EPS 37.18 49.40 51.05 28.39 -15.15 -15.92 24.71 8.22%
EY 2.69 2.02 1.96 3.52 -6.60 -6.28 4.05 -7.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.35 1.29 1.66 0.00 4.66 4.50 -15.79%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Date 22/11/17 24/11/16 17/11/15 27/11/14 - - 26/09/12 -
Price 1.19 0.91 0.845 1.13 0.00 0.00 1.01 -
P/RPS 1.39 1.28 3.50 89.80 0.00 0.00 27.31 -43.78%
P/EPS 35.68 49.95 51.66 30.26 0.00 0.00 23.76 8.18%
EY 2.80 2.00 1.94 3.30 0.00 0.00 4.21 -7.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.37 1.31 1.77 0.00 0.00 4.33 -15.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment