[MAGNUM] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -19.51%
YoY- -126.33%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 130,517 126,105 127,906 171,861 916,553 -38.54%
PBT 125,661 -60,887 -101,057 1,065 255,864 -16.27%
Tax -39,744 -18,942 -26,085 10,054 -55,665 -8.07%
NP 85,917 -79,829 -127,142 11,119 200,199 -19.04%
-
NP to SH 85,917 -79,829 -127,142 -52,707 200,199 -19.04%
-
Tax Rate 31.63% - - -944.04% 21.76% -
Total Cost 44,600 205,934 255,048 160,742 716,354 -50.02%
-
Net Worth 1,435,589 1,415,079 1,636,799 1,143,668 1,159,830 5.47%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,435,589 1,415,079 1,636,799 1,143,668 1,159,830 5.47%
NOSH 920,249 962,638 935,314 794,214 789,000 3.91%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 65.83% -63.30% -99.40% 6.47% 21.84% -
ROE 5.98% -5.64% -7.77% -4.61% 17.26% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 14.18 13.10 13.68 21.64 116.17 -40.87%
EPS 9.34 -8.29 -13.59 -6.64 25.37 -22.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.47 1.75 1.44 1.47 1.49%
Adjusted Per Share Value based on latest NOSH - 794,214
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.08 8.77 8.90 11.96 63.77 -38.55%
EPS 5.98 -5.55 -8.85 -3.67 13.93 -19.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9989 0.9846 1.1389 0.7958 0.807 5.47%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 1.13 1.28 0.00 0.00 0.00 -
P/RPS 7.97 9.77 0.00 0.00 0.00 -
P/EPS 12.10 -15.44 0.00 0.00 0.00 -
EY 8.26 -6.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 20/08/04 20/08/03 28/08/02 30/08/01 29/08/00 -
Price 1.04 1.31 0.00 0.00 0.00 -
P/RPS 7.33 10.00 0.00 0.00 0.00 -
P/EPS 11.14 -15.80 0.00 0.00 0.00 -
EY 8.98 -6.33 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment