[MUDA] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 33.95%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 510,619 424,008 451,078 332,612 15.35%
PBT -5,576 -2,410 39,288 19,487 -
Tax 6,642 698 -379 645 117.56%
NP 1,066 -1,712 38,909 20,132 -62.44%
-
NP to SH -2,423 -1,734 38,909 20,132 -
-
Tax Rate - - 0.96% -3.31% -
Total Cost 509,553 425,720 412,169 312,480 17.70%
-
Net Worth 435,430 391,729 386,114 320,943 10.70%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 11,793 4,298 6,082 - -
Div Payout % 0.00% 0.00% 15.63% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 435,430 391,729 386,114 320,943 10.70%
NOSH 335,980 285,934 276,190 160,471 27.92%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.21% -0.40% 8.63% 6.05% -
ROE -0.56% -0.44% 10.08% 6.27% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 151.98 148.29 163.32 207.27 -9.82%
EPS -0.72 -0.61 14.09 12.55 -
DPS 3.51 1.50 2.20 0.00 -
NAPS 1.296 1.37 1.398 2.00 -13.46%
Adjusted Per Share Value based on latest NOSH - 160,471
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 167.39 139.00 147.87 109.04 15.35%
EPS -0.79 -0.57 12.76 6.60 -
DPS 3.87 1.41 1.99 0.00 -
NAPS 1.4274 1.2842 1.2658 1.0521 10.70%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.50 0.71 0.66 2.06 -
P/RPS 0.33 0.48 0.40 0.99 -30.66%
P/EPS -69.33 -117.08 4.68 16.42 -
EY -1.44 -0.85 21.35 6.09 -
DY 7.02 2.12 3.34 0.00 -
P/NAPS 0.39 0.52 0.47 1.03 -27.65%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 24/05/02 30/05/01 - -
Price 0.51 0.69 0.74 0.00 -
P/RPS 0.34 0.47 0.45 0.00 -
P/EPS -70.72 -113.78 5.25 0.00 -
EY -1.41 -0.88 19.04 0.00 -
DY 6.88 2.18 2.98 0.00 -
P/NAPS 0.39 0.50 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment