[MUDA] YoY TTM Result on 31-Mar-2000 [#1]

Stock

[MUDA] MUDA HOLDINGS BHD

Announcement Date

30-May-2000

Admission Sponsor

Sponsor

Financial Year

31-Dec-2000

Quarter

31-Mar-2000 [#1]

Profit Trend

QoQ- 33.95%

YoY--%

Quarter Report

MUDA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
TTM Result
Revenue	510,619	424,008	451,078	332,612	15.35%
YoY %	20.43%	-6.00%	35.62%	-	-
Horiz. %	153.52%	127.48%	135.62%	100.00%	-
PBT	-5,576	-2,410	39,288	19,487	-
YoY %	-131.37%	-106.13%	101.61%	-	-
Horiz. %	-28.61%	-12.37%	201.61%	100.00%	-
Tax	6,642	698	-379	645	117.56%
YoY %	851.58%	284.17%	-158.76%	-	-
Horiz. %	1,029.77%	108.22%	-58.76%	100.00%	-
NP	1,066	-1,712	38,909	20,132	-62.44%
YoY %	162.27%	-104.40%	93.27%	-	-
Horiz. %	5.30%	-8.50%	193.27%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
NP to SH	-2,423	-1,734	38,909	20,132	-
YoY %	-39.73%	-104.46%	93.27%	-	-
Horiz. %	-12.04%	-8.61%	193.27%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Tax Rate	-	-	0.96%	-3.31%	-
YoY %	-	-	129.00%	-	-
Horiz. %	-	-	-29.00%	100.00%	-
Total Cost	509,553	425,720	412,169	312,480	17.70%
YoY %	19.69%	3.29%	31.90%	-	-
Horiz. %	163.07%	136.24%	131.90%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Net Worth	435,430	391,729	386,114	320,943	10.70%
YoY %	11.16%	1.45%	20.31%	-	-
Horiz. %	135.67%	122.06%	120.31%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Dividend
Div	11,793	4,298	6,082	-	-
YoY %	174.38%	-29.33%	0.00%	-	-
Horiz. %	193.90%	70.67%	100.00%	-	-
Div Payout %	0.00%	0.00%	15.63%	-	-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	0.00%	0.00%	100.00%	-	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Equity
Net Worth	435,430	391,729	386,114	320,943	10.70%
YoY %	11.16%	1.45%	20.31%	-	-
Horiz. %	135.67%	122.06%	120.31%	100.00%	-
NOSH	335,980	285,934	276,190	160,471	27.92%
YoY %	17.50%	3.53%	72.11%	-	-
Horiz. %	209.37%	178.18%	172.11%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Ratio Analysis
NP Margin	0.21%	-0.40%	8.63%	6.05%	-
YoY %	152.50%	-104.63%	42.64%	-	-
Horiz. %	3.47%	-6.61%	142.64%	100.00%	-
ROE	-0.56%	-0.44%	10.08%	6.27%	-
YoY %	-27.27%	-104.37%	60.77%	-	-
Horiz. %	-8.93%	-7.02%	160.77%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Per Share
RPS	151.98	148.29	163.32	207.27	-9.82%
YoY %	2.49%	-9.20%	-21.20%	-	-
Horiz. %	73.32%	71.54%	78.80%	100.00%	-
EPS	-0.72	-0.61	14.09	12.55	-
YoY %	-18.03%	-104.33%	12.27%	-	-
Horiz. %	-5.74%	-4.86%	112.27%	100.00%	-
DPS	3.51	1.50	2.20	0.00	-
YoY %	134.00%	-31.82%	0.00%	-	-
Horiz. %	159.55%	68.18%	100.00%	-	-
NAPS	1.296	1.37	1.398	2.00	-13.46%
YoY %	-5.40%	-2.00%	-30.10%	-	-
Horiz. %	64.80%	68.50%	69.90%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Adjusted Per Share Value based on latest NOSH - 160,471
RPS	167.39	139.00	147.87	109.03	15.36%
YoY %	20.42%	-6.00%	35.62%	-	-
Horiz. %	153.53%	127.49%	135.62%	100.00%	-
EPS	-0.79	-0.57	12.75	6.60	-
YoY %	-38.60%	-104.47%	93.18%	-	-
Horiz. %	-11.97%	-8.64%	193.18%	100.00%	-
DPS	3.87	1.41	1.99	0.00	-
YoY %	174.47%	-29.15%	0.00%	-	-
Horiz. %	194.47%	70.85%	100.00%	-	-
NAPS	1.4274	1.2841	1.2657	1.0521	10.70%
YoY %	11.16%	1.45%	20.30%	-	-
Horiz. %	135.67%	122.05%	120.30%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/03	29/03/02	30/03/01	31/03/00	-
Price	0.50	0.71	0.66	2.06	-
P/RPS	0.33	0.48	0.40	0.99	-30.66%
YoY %	-31.25%	20.00%	-59.60%	-	-
Horiz. %	33.33%	48.48%	40.40%	100.00%	-
P/EPS	-69.33	-117.08	4.68	16.42	-
YoY %	40.78%	-2,601.71%	-71.50%	-	-
Horiz. %	-422.23%	-713.03%	28.50%	100.00%	-
EY	-1.44	-0.85	21.35	6.09	-
YoY %	-69.41%	-103.98%	250.57%	-	-
Horiz. %	-23.65%	-13.96%	350.57%	100.00%	-
DY	7.02	2.12	3.34	0.00	-
YoY %	231.13%	-36.53%	0.00%	-	-
Horiz. %	210.18%	63.47%	100.00%	-	-
P/NAPS	0.39	0.52	0.47	1.03	-27.65%
YoY %	-25.00%	10.64%	-54.37%	-	-
Horiz. %	37.86%	50.49%	45.63%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Announcement Date
Date	28/05/03	24/05/02	30/05/01	-	-
Price	0.51	0.69	0.74	0.00	-
P/RPS	0.34	0.47	0.45	0.00	-
YoY %	-27.66%	4.44%	0.00%	-	-
Horiz. %	75.56%	104.44%	100.00%	-	-
P/EPS	-70.72	-113.78	5.25	0.00	-
YoY %	37.84%	-2,267.24%	0.00%	-	-
Horiz. %	-1,347.05%	-2,167.24%	100.00%	-	-
EY	-1.41	-0.88	19.04	0.00	-
YoY %	-60.23%	-104.62%	0.00%	-	-
Horiz. %	-7.41%	-4.62%	100.00%	-	-
DY	6.88	2.18	2.98	0.00	-
YoY %	215.60%	-26.85%	0.00%	-	-
Horiz. %	230.87%	73.15%	100.00%	-	-
P/NAPS	0.39	0.50	0.53	0.00	-
YoY %	-22.00%	-5.66%	0.00%	-	-
Horiz. %	73.58%	94.34%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos