[MUDA] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 33.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 455,935 451,018 448,268 332,612 223,778 105,338 0 -100.00%
PBT 40,135 44,364 30,776 19,487 14,388 7,763 0 -100.00%
Tax -183 270 100 645 641 -530 0 -100.00%
NP 39,952 44,634 30,876 20,132 15,029 7,233 0 -100.00%
-
NP to SH 39,952 44,634 30,876 20,132 15,029 7,233 0 -100.00%
-
Tax Rate 0.46% -0.61% -0.32% -3.31% -4.46% 6.83% - -
Total Cost 415,983 406,384 417,392 312,480 208,749 98,105 0 -100.00%
-
Net Worth 371,003 349,688 337,161 320,943 320,466 315,984 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,082 4,792 4,792 - - - - -100.00%
Div Payout % 15.22% 10.74% 15.52% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 371,003 349,688 337,161 320,943 320,466 315,984 0 -100.00%
NOSH 243,281 161,593 161,321 160,471 159,754 159,668 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.76% 9.90% 6.89% 6.05% 6.72% 6.87% 0.00% -
ROE 10.77% 12.76% 9.16% 6.27% 4.69% 2.29% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 187.41 279.11 277.87 207.27 140.08 65.97 0.00 -100.00%
EPS 16.42 27.62 19.14 12.55 9.41 4.53 0.00 -100.00%
DPS 2.50 3.00 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.525 2.164 2.09 2.00 2.006 1.979 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,471
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 149.47 147.85 146.95 109.04 73.36 34.53 0.00 -100.00%
EPS 13.10 14.63 10.12 6.60 4.93 2.37 0.00 -100.00%
DPS 1.99 1.57 1.57 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2162 1.1464 1.1053 1.0521 1.0506 1.0359 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.70 1.74 1.81 2.06 0.00 0.00 0.00 -
P/RPS 0.37 0.62 0.65 0.99 0.00 0.00 0.00 -100.00%
P/EPS 4.26 6.30 9.46 16.42 0.00 0.00 0.00 -100.00%
EY 23.46 15.87 10.57 6.09 0.00 0.00 0.00 -100.00%
DY 3.57 1.72 1.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.80 0.87 1.03 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 29/08/00 - - - - -
Price 0.72 0.88 1.92 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.32 0.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.38 3.19 10.03 0.00 0.00 0.00 0.00 -100.00%
EY 22.81 31.39 9.97 0.00 0.00 0.00 0.00 -100.00%
DY 3.47 3.41 1.56 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.41 0.92 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment