[ORIENT] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -34.66%
YoY- -29.98%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 4,580,319 3,850,298 3,317,568 3,298,386 4,727,867 6,298,792 6,130,787 -4.73%
PBT 887,837 532,261 819,924 506,837 135,016 694,115 480,177 10.77%
Tax -128,104 -107,681 -166,893 -54,910 -78,206 -146,789 -107,249 3.00%
NP 759,733 424,580 653,031 451,927 56,810 547,326 372,928 12.57%
-
NP to SH 681,954 327,230 467,370 318,626 175,994 533,096 388,563 9.81%
-
Tax Rate 14.43% 20.23% 20.35% 10.83% 57.92% 21.15% 22.34% -
Total Cost 3,820,586 3,425,718 2,664,537 2,846,459 4,671,057 5,751,466 5,757,859 -6.60%
-
Net Worth 7,825,928 7,114,249 6,979,320 6,729,563 6,267,269 6,648,295 6,311,873 3.64%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 248,144 248,144 248,144 124,072 186,108 248,144 248,153 -0.00%
Div Payout % 36.39% 75.83% 53.09% 38.94% 105.75% 46.55% 63.86% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 7,825,928 7,114,249 6,979,320 6,729,563 6,267,269 6,648,295 6,311,873 3.64%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 16.59% 11.03% 19.68% 13.70% 1.20% 8.69% 6.08% -
ROE 8.71% 4.60% 6.70% 4.73% 2.81% 8.02% 6.16% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 738.33 620.65 534.78 531.69 762.11 1,015.34 988.26 -4.73%
EPS 109.93 52.75 75.34 51.36 28.37 85.93 62.63 9.82%
DPS 40.00 40.00 40.00 20.00 30.00 40.00 40.00 0.00%
NAPS 12.6151 11.4679 11.2504 10.8478 10.1026 10.7168 10.1745 3.64%
Adjusted Per Share Value based on latest NOSH - 620,393
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 738.29 620.62 534.75 531.66 762.08 1,015.29 988.21 -4.73%
EPS 109.92 52.75 75.33 51.36 28.37 85.93 62.63 9.81%
DPS 40.00 40.00 40.00 20.00 30.00 40.00 40.00 0.00%
NAPS 12.6145 11.4673 11.2498 10.8473 10.1021 10.7163 10.174 3.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 6.34 6.63 6.09 5.19 4.99 6.44 6.23 -
P/RPS 0.86 1.07 1.14 0.98 0.65 0.63 0.63 5.31%
P/EPS 5.77 12.57 8.08 10.10 17.59 7.49 9.95 -8.67%
EY 17.34 7.96 12.37 9.90 5.69 13.34 10.05 9.50%
DY 6.31 6.03 6.57 3.85 6.01 6.21 6.42 -0.28%
P/NAPS 0.50 0.58 0.54 0.48 0.49 0.60 0.61 -3.25%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 30/05/23 26/05/22 28/05/21 30/06/20 29/05/19 30/05/18 -
Price 6.72 6.74 7.04 5.18 5.66 6.66 6.45 -
P/RPS 0.91 1.09 1.32 0.97 0.74 0.66 0.65 5.76%
P/EPS 6.11 12.78 9.34 10.09 19.95 7.75 10.30 -8.32%
EY 16.36 7.83 10.70 9.92 5.01 12.90 9.71 9.07%
DY 5.95 5.93 5.68 3.86 5.30 6.01 6.20 -0.68%
P/NAPS 0.53 0.59 0.63 0.48 0.56 0.62 0.63 -2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment