[MAXIM] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -4.61%
YoY- -175.02%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 898,342 59,053 40,927 46,447 60,853 53,585 75.68%
PBT 18,720 30,372 313 -78,985 -28,415 -20,113 -
Tax -4,804 -1,003 -542 -1,691 28,415 20,113 -
NP 13,916 29,369 -229 -80,676 0 0 -
-
NP to SH 13,916 29,369 -229 -80,676 -29,335 -17,138 -
-
Tax Rate 25.66% 3.30% 173.16% - - - -
Total Cost 884,426 29,684 41,156 127,123 60,853 53,585 75.14%
-
Net Worth 76,252 64,063 35,313 38,602 214,232 252,681 -21.29%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 76,252 64,063 35,313 38,602 214,232 252,681 -21.29%
NOSH 110,510 110,454 110,354 110,292 110,429 110,341 0.03%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.55% 49.73% -0.56% -173.69% 0.00% 0.00% -
ROE 18.25% 45.84% -0.65% -208.99% -13.69% -6.78% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 812.90 53.46 37.09 42.11 55.11 48.56 75.63%
EPS 12.59 26.59 -0.21 -73.15 -26.56 -15.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.58 0.32 0.35 1.94 2.29 -21.32%
Adjusted Per Share Value based on latest NOSH - 110,292
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 122.18 8.03 5.57 6.32 8.28 7.29 75.67%
EPS 1.89 3.99 -0.03 -10.97 -3.99 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1037 0.0871 0.048 0.0525 0.2914 0.3437 -21.29%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.03 0.98 0.38 0.36 0.38 1.33 -
P/RPS 0.25 1.83 1.02 0.85 0.69 2.74 -38.03%
P/EPS 16.12 3.69 -183.12 -0.49 -1.43 -8.56 -
EY 6.20 27.13 -0.55 -203.19 -69.91 -11.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 1.69 1.19 1.03 0.20 0.58 38.32%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 26/08/04 29/08/03 30/08/02 27/08/01 28/08/00 -
Price 2.05 1.01 0.80 0.30 0.45 1.08 -
P/RPS 0.25 1.89 2.16 0.71 0.82 2.22 -35.37%
P/EPS 16.28 3.80 -385.52 -0.41 -1.69 -6.95 -
EY 6.14 26.33 -0.26 -243.83 -59.03 -14.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 1.74 2.50 0.86 0.23 0.47 44.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment