[ASIAPAC] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -65.18%
YoY- -76.53%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 189,560 309,887 123,903 53,625 79,607 70,611 104,955 10.34%
PBT 514,276 45,929 10,826 -4,394 24,805 17,636 14,686 80.82%
Tax -148,596 -4,134 9,469 9,811 -1,504 -5,510 -8,103 62.35%
NP 365,680 41,795 20,295 5,417 23,301 12,126 6,583 95.27%
-
NP to SH 365,692 41,800 20,363 5,468 23,302 12,122 6,579 95.29%
-
Tax Rate 28.89% 9.00% -87.47% - 6.06% 31.24% 55.17% -
Total Cost -176,120 268,092 103,608 48,208 56,306 58,485 98,372 -
-
Net Worth 782,977 383,347 342,694 292,600 320,833 284,437 283,944 18.40%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 2,957 - - - - - - -
Div Payout % 0.81% - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 782,977 383,347 342,694 292,600 320,833 284,437 283,944 18.40%
NOSH 989,857 968,048 968,064 886,666 972,222 948,125 979,117 0.18%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 192.91% 13.49% 16.38% 10.10% 29.27% 17.17% 6.27% -
ROE 46.71% 10.90% 5.94% 1.87% 7.26% 4.26% 2.32% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 19.15 32.01 12.80 6.05 8.19 7.45 10.72 10.14%
EPS 36.94 4.32 2.10 0.62 2.40 1.28 0.67 95.03%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.791 0.396 0.354 0.33 0.33 0.30 0.29 18.19%
Adjusted Per Share Value based on latest NOSH - 886,666
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.73 20.81 8.32 3.60 5.35 4.74 7.05 10.34%
EPS 24.56 2.81 1.37 0.37 1.57 0.81 0.44 95.43%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5259 0.2575 0.2302 0.1965 0.2155 0.191 0.1907 18.41%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.245 0.29 0.135 0.11 0.10 0.08 0.11 -
P/RPS 1.28 0.91 1.05 1.82 1.22 1.07 1.03 3.68%
P/EPS 0.66 6.72 6.42 17.84 4.17 6.26 16.37 -41.42%
EY 150.79 14.89 15.58 5.61 23.97 15.98 6.11 70.58%
DY 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.73 0.38 0.33 0.30 0.27 0.38 -3.33%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 21/08/14 28/08/13 27/08/12 24/08/11 24/08/10 25/08/09 -
Price 0.18 0.335 0.13 0.11 0.09 0.09 0.10 -
P/RPS 0.94 1.05 1.02 1.82 1.10 1.21 0.93 0.17%
P/EPS 0.49 7.76 6.18 17.84 3.76 7.04 14.88 -43.37%
EY 205.24 12.89 16.18 5.61 26.63 14.21 6.72 76.75%
DY 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.85 0.37 0.33 0.27 0.30 0.34 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment