[ASIAPAC] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 467.16%
YoY- -75.85%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 53,625 79,607 70,611 104,955 163,818 321,944 291,939 -24.58%
PBT -4,394 24,805 17,636 14,686 29,158 32,838 30,476 -
Tax 9,811 -1,504 -5,510 -8,103 -1,906 -8,072 -2,436 -
NP 5,417 23,301 12,126 6,583 27,252 24,766 28,040 -23.94%
-
NP to SH 5,468 23,302 12,122 6,579 27,239 24,805 28,010 -23.81%
-
Tax Rate - 6.06% 31.24% 55.17% 6.54% 24.58% 7.99% -
Total Cost 48,208 56,306 58,485 98,372 136,566 297,178 263,899 -24.65%
-
Net Worth 292,600 320,833 284,437 283,944 266,861 227,844 221,130 4.77%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 292,600 320,833 284,437 283,944 266,861 227,844 221,130 4.77%
NOSH 886,666 972,222 948,125 979,117 953,076 911,379 818,999 1.33%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 10.10% 29.27% 17.17% 6.27% 16.64% 7.69% 9.60% -
ROE 1.87% 7.26% 4.26% 2.32% 10.21% 10.89% 12.67% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.05 8.19 7.45 10.72 17.19 35.32 35.65 -25.57%
EPS 0.62 2.40 1.28 0.67 2.86 2.72 3.42 -24.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.30 0.29 0.28 0.25 0.27 3.39%
Adjusted Per Share Value based on latest NOSH - 979,117
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.60 5.35 4.74 7.05 11.00 21.62 19.61 -24.59%
EPS 0.37 1.57 0.81 0.44 1.83 1.67 1.88 -23.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1965 0.2155 0.191 0.1907 0.1792 0.153 0.1485 4.77%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.11 0.10 0.08 0.11 0.10 0.29 0.15 -
P/RPS 1.82 1.22 1.07 1.03 0.58 0.82 0.42 27.65%
P/EPS 17.84 4.17 6.26 16.37 3.50 10.66 4.39 26.29%
EY 5.61 23.97 15.98 6.11 28.58 9.39 22.80 -20.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.27 0.38 0.36 1.16 0.56 -8.42%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 24/08/11 24/08/10 25/08/09 25/08/08 28/08/07 28/08/06 -
Price 0.11 0.09 0.09 0.10 0.09 0.25 0.14 -
P/RPS 1.82 1.10 1.21 0.93 0.52 0.71 0.39 29.24%
P/EPS 17.84 3.76 7.04 14.88 3.15 9.19 4.09 27.79%
EY 5.61 26.63 14.21 6.72 31.76 10.89 24.43 -21.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.30 0.34 0.32 1.00 0.52 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment