[PILECON] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 12.05%
YoY- -37.88%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 72,557 108,077 139,334 156,213 288,470 -29.16%
PBT -145,855 -55,126 -62,995 -48,050 -21,788 60.79%
Tax 9,929 -4,176 -1,764 48,050 21,795 -17.83%
NP -135,926 -59,302 -64,759 0 7 -
-
NP to SH -135,926 -59,302 -64,759 -46,500 -33,724 41.65%
-
Tax Rate - - - - - -
Total Cost 208,483 167,379 204,093 156,213 288,463 -7.79%
-
Net Worth 87,560 203,979 0 331,045 372,713 -30.36%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - 332 -
Div Payout % - - - - 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 87,560 203,979 0 331,045 372,713 -30.36%
NOSH 398,000 399,959 388,666 403,714 400,766 -0.17%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -187.34% -54.87% -46.48% 0.00% 0.00% -
ROE -155.24% -29.07% 0.00% -14.05% -9.05% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 18.23 27.02 35.85 38.69 71.98 -29.04%
EPS -34.15 -14.83 -16.66 -11.52 -8.41 41.92%
DPS 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.22 0.51 0.00 0.82 0.93 -30.24%
Adjusted Per Share Value based on latest NOSH - 403,714
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 20.48 30.51 39.33 44.09 81.42 -29.16%
EPS -38.37 -16.74 -18.28 -13.13 -9.52 41.65%
DPS 0.00 0.00 0.00 0.00 0.09 -
NAPS 0.2471 0.5757 0.00 0.9344 1.052 -30.36%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 0.14 0.20 0.00 0.00 0.00 -
P/RPS 0.77 0.74 0.00 0.00 0.00 -
P/EPS -0.41 -1.35 0.00 0.00 0.00 -
EY -243.94 -74.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 28/08/03 29/08/02 30/08/01 30/08/00 -
Price 0.13 0.20 0.00 0.00 0.00 -
P/RPS 0.71 0.74 0.00 0.00 0.00 -
P/EPS -0.38 -1.35 0.00 0.00 0.00 -
EY -262.71 -74.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.39 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment