[PMCORP] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 45.18%
YoY- -2371.62%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 83,454 74,256 79,107 93,260 136,914 178,380 282,899 -18.39%
PBT 5,276 2,029 -11,962 -15,754 1,474 -58,122 -15,355 -
Tax -1,113 105 -296 -1,497 -1,722 8,075 -492 14.56%
NP 4,163 2,134 -12,258 -17,251 -248 -50,047 -15,847 -
-
NP to SH 4,059 2,149 -12,538 -18,636 -754 -50,941 -15,168 -
-
Tax Rate 21.10% -5.17% - - 116.82% - - -
Total Cost 79,291 72,122 91,365 110,511 137,162 228,427 298,746 -19.81%
-
Net Worth 307,798 442,900 329,093 328,232 346,933 341,045 397,121 -4.15%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 307,798 442,900 329,093 328,232 346,933 341,045 397,121 -4.15%
NOSH 773,357 1,030,000 711,860 709,999 711,366 714,830 715,662 1.29%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.99% 2.87% -15.50% -18.50% -0.18% -28.06% -5.60% -
ROE 1.32% 0.49% -3.81% -5.68% -0.22% -14.94% -3.82% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.78 7.21 11.11 13.14 19.25 24.95 39.53 -18.25%
EPS 0.57 0.21 -1.76 -2.62 -0.11 -7.13 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4345 0.43 0.4623 0.4623 0.4877 0.4771 0.5549 -3.99%
Adjusted Per Share Value based on latest NOSH - 709,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.44 8.40 8.94 10.54 15.48 20.17 31.98 -18.38%
EPS 0.46 0.24 -1.42 -2.11 -0.09 -5.76 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.5007 0.3721 0.3711 0.3922 0.3856 0.449 -4.15%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.09 0.11 0.12 0.14 0.20 0.25 0.34 -
P/RPS 0.76 1.53 1.08 1.07 1.04 1.00 0.86 -2.03%
P/EPS 15.71 52.72 -6.81 -5.33 -188.69 -3.51 -16.04 -
EY 6.37 1.90 -14.68 -18.75 -0.53 -28.51 -6.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.26 0.30 0.41 0.52 0.61 -16.26%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 23/08/12 18/08/11 16/08/10 19/08/09 26/08/08 28/08/07 25/08/06 -
Price 0.09 0.09 0.13 0.14 0.19 0.23 0.29 -
P/RPS 0.76 1.25 1.17 1.07 0.99 0.92 0.73 0.67%
P/EPS 15.71 43.14 -7.38 -5.33 -179.26 -3.23 -13.68 -
EY 6.37 2.32 -13.55 -18.75 -0.56 -30.98 -7.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.28 0.30 0.39 0.48 0.52 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment