[LIONIND] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 4.41%
YoY- -668.81%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 2,790,634 2,457,110 2,575,239 4,210,919 4,674,114 5,342,024 5,340,092 -10.24%
PBT 141,261 -840,714 -262,414 -552,378 -59,779 -76,878 179,381 -3.89%
Tax 7,297 -52,296 -9,892 -2,242 -1,842 -8,058 151,850 -39.67%
NP 148,558 -893,010 -272,306 -554,620 -61,621 -84,936 331,231 -12.49%
-
NP to SH 135,621 -782,521 -239,286 -483,627 -62,906 -91,781 278,507 -11.29%
-
Tax Rate -5.17% - - - - - -84.65% -
Total Cost 2,642,076 3,350,120 2,847,545 4,765,539 4,735,735 5,426,960 5,008,861 -10.10%
-
Net Worth 1,736,050 1,616,159 2,396,509 2,613,873 3,100,470 3,173,829 3,287,845 -10.08%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - 7,173 7,176 28,668 -
Div Payout % - - - - 0.00% 0.00% 10.29% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,736,050 1,616,159 2,396,509 2,613,873 3,100,470 3,173,829 3,287,845 -10.08%
NOSH 717,909 699,636 713,246 716,129 717,701 718,060 717,870 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.32% -36.34% -10.57% -13.17% -1.32% -1.59% 6.20% -
ROE 7.81% -48.42% -9.98% -18.50% -2.03% -2.89% 8.47% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 409.90 351.20 361.06 588.01 651.26 743.95 743.88 -9.44%
EPS 19.92 -111.85 -33.55 -67.53 -8.76 -12.78 38.80 -10.50%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 4.00 -
NAPS 2.55 2.31 3.36 3.65 4.32 4.42 4.58 -9.29%
Adjusted Per Share Value based on latest NOSH - 716,129
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 409.98 360.99 378.34 618.65 686.70 784.82 784.54 -10.24%
EPS 19.92 -114.96 -35.15 -71.05 -9.24 -13.48 40.92 -11.29%
DPS 0.00 0.00 0.00 0.00 1.05 1.05 4.21 -
NAPS 2.5505 2.3744 3.5208 3.8402 4.555 4.6628 4.8303 -10.08%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.32 0.495 0.31 0.64 0.885 1.08 1.35 -
P/RPS 0.32 0.14 0.09 0.11 0.14 0.15 0.18 10.05%
P/EPS 6.63 -0.44 -0.92 -0.95 -10.10 -8.45 3.48 11.33%
EY 15.09 -225.95 -108.22 -105.52 -9.90 -11.83 28.74 -10.17%
DY 0.00 0.00 0.00 0.00 1.13 0.93 2.96 -
P/NAPS 0.52 0.21 0.09 0.18 0.20 0.24 0.29 10.21%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 24/11/16 25/11/15 26/11/14 27/11/13 27/11/12 29/11/11 -
Price 1.61 0.405 0.29 0.56 0.79 0.96 1.36 -
P/RPS 0.39 0.12 0.08 0.10 0.12 0.13 0.18 13.74%
P/EPS 8.08 -0.36 -0.86 -0.83 -9.01 -7.51 3.51 14.89%
EY 12.37 -276.17 -115.69 -120.60 -11.09 -13.31 28.53 -12.99%
DY 0.00 0.00 0.00 0.00 1.27 1.04 2.94 -
P/NAPS 0.63 0.18 0.09 0.15 0.18 0.22 0.30 13.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment