[LIONIND] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -0.5%
YoY- -79.6%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,670,911 2,161,205 2,710,057 2,433,393 2,599,307 3,269,292 3,196,715 -9.48%
PBT -341,075 -224,956 255,035 95,629 -314,953 -87,637 143,693 -
Tax -66,299 -2,534 -4,281 -3,973 -18,386 20,020 15,102 -
NP -407,374 -227,490 250,754 91,656 -333,339 -67,617 158,795 -
-
NP to SH -408,503 -227,446 244,275 56,685 -335,143 -68,196 147,853 -
-
Tax Rate - - 1.68% 4.15% - - -10.51% -
Total Cost 2,078,285 2,388,695 2,459,303 2,341,737 2,932,646 3,336,909 3,037,920 -5.66%
-
Net Worth 925,708 1,368,416 1,572,657 1,334,375 1,402,456 1,770,090 1,831,362 -9.95%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 925,708 1,368,416 1,572,657 1,334,375 1,402,456 1,770,090 1,831,362 -9.95%
NOSH 680,668 719,909 719,909 719,909 719,909 719,909 719,909 -0.85%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -24.38% -10.53% 9.25% 3.77% -12.82% -2.07% 4.97% -
ROE -44.13% -16.62% 15.53% 4.25% -23.90% -3.85% 8.07% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 245.48 317.45 398.07 357.43 381.80 480.21 469.55 -9.48%
EPS -60.02 -33.41 35.88 8.33 -49.23 -10.02 21.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 2.01 2.31 1.96 2.06 2.60 2.69 -9.95%
Adjusted Per Share Value based on latest NOSH - 680,668
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 245.48 317.51 398.15 357.50 381.88 480.31 469.64 -9.48%
EPS -60.02 -33.42 35.89 8.33 -49.24 -10.02 21.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 2.0104 2.3105 1.9604 2.0604 2.6005 2.6905 -9.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 -
Price 0.25 0.38 0.30 0.535 0.145 0.54 0.88 -
P/RPS 0.10 0.12 0.08 0.15 0.04 0.11 0.19 -9.39%
P/EPS -0.42 -1.14 0.84 6.43 -0.29 -5.39 4.05 -
EY -240.06 -87.92 119.60 15.56 -339.50 -18.55 24.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.13 0.27 0.07 0.21 0.33 -8.89%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/11/24 27/11/23 25/11/22 26/11/21 01/06/20 30/05/19 31/05/18 -
Price 0.22 0.34 0.40 0.57 0.24 0.535 0.70 -
P/RPS 0.09 0.11 0.10 0.16 0.06 0.11 0.15 -7.55%
P/EPS -0.37 -1.02 1.11 6.85 -0.49 -5.34 3.22 -
EY -272.80 -98.26 89.70 14.61 -205.11 -18.72 31.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.17 0.29 0.12 0.21 0.26 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment