[TURIYA] YoY TTM Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -75.89%
YoY- -155.38%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 25,680 20,149 18,171 19,375 19,841 19,499 20,515 3.81%
PBT 2,427 3,197 821 -1,644 -1,066 -724 456 32.11%
Tax -321 -2,233 -85 -312 -175 -133 -278 2.42%
NP 2,106 964 736 -1,956 -1,241 -857 178 50.92%
-
NP to SH 2,112 975 744 -2,728 4,926 -1,287 387 32.67%
-
Tax Rate 13.23% 69.85% 10.35% - - - 60.96% -
Total Cost 23,574 19,185 17,435 21,331 21,082 20,356 20,337 2.49%
-
Net Worth 123,513 121,225 121,225 121,225 123,513 125,800 128,087 -0.60%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 123,513 121,225 121,225 121,225 123,513 125,800 128,087 -0.60%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.20% 4.78% 4.05% -10.10% -6.25% -4.40% 0.87% -
ROE 1.71% 0.80% 0.61% -2.25% 3.99% -1.02% 0.30% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.23 8.81 7.94 8.47 8.67 8.52 8.97 3.81%
EPS 0.92 0.43 0.33 -1.19 2.15 -0.56 0.17 32.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.53 0.54 0.55 0.56 -0.60%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.30 8.87 8.00 8.53 8.73 8.58 9.03 3.80%
EPS 0.93 0.43 0.33 -1.20 2.17 -0.57 0.17 32.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5335 0.5335 0.5335 0.5436 0.5536 0.5637 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.165 0.21 0.09 0.12 0.15 0.195 0.19 -
P/RPS 1.47 2.38 1.13 1.42 1.73 2.29 2.12 -5.91%
P/EPS 17.87 49.26 27.67 -10.06 6.96 -34.66 112.30 -26.37%
EY 5.60 2.03 3.61 -9.94 14.36 -2.89 0.89 35.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.17 0.23 0.28 0.35 0.34 -1.52%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 13/09/21 28/08/20 28/08/19 30/08/18 23/08/17 16/08/16 -
Price 0.175 0.235 0.245 0.105 0.145 0.185 0.195 -
P/RPS 1.56 2.67 3.08 1.24 1.67 2.17 2.17 -5.34%
P/EPS 18.95 55.13 75.32 -8.80 6.73 -32.88 115.25 -25.97%
EY 5.28 1.81 1.33 -11.36 14.85 -3.04 0.87 35.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.44 0.46 0.20 0.27 0.34 0.35 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment