[TURIYA] YoY TTM Result on 30-Jun-2020 [#1]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 57.96%
YoY- 127.27%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 27,531 25,680 20,149 18,171 19,375 19,841 19,499 5.91%
PBT 4,564 2,427 3,197 821 -1,644 -1,066 -724 -
Tax -731 -321 -2,233 -85 -312 -175 -133 32.82%
NP 3,833 2,106 964 736 -1,956 -1,241 -857 -
-
NP to SH 3,835 2,112 975 744 -2,728 4,926 -1,287 -
-
Tax Rate 16.02% 13.23% 69.85% 10.35% - - - -
Total Cost 23,698 23,574 19,185 17,435 21,331 21,082 20,356 2.56%
-
Net Worth 130,374 123,513 121,225 121,225 121,225 123,513 125,800 0.59%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 130,374 123,513 121,225 121,225 121,225 123,513 125,800 0.59%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 13.92% 8.20% 4.78% 4.05% -10.10% -6.25% -4.40% -
ROE 2.94% 1.71% 0.80% 0.61% -2.25% 3.99% -1.02% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.04 11.23 8.81 7.94 8.47 8.67 8.52 5.93%
EPS 1.68 0.92 0.43 0.33 -1.19 2.15 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.54 0.53 0.53 0.53 0.54 0.55 0.59%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.12 11.30 8.87 8.00 8.53 8.73 8.58 5.92%
EPS 1.69 0.93 0.43 0.33 -1.20 2.17 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.5436 0.5335 0.5335 0.5335 0.5436 0.5536 0.59%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.16 0.165 0.21 0.09 0.12 0.15 0.195 -
P/RPS 1.33 1.47 2.38 1.13 1.42 1.73 2.29 -8.65%
P/EPS 9.54 17.87 49.26 27.67 -10.06 6.96 -34.66 -
EY 10.48 5.60 2.03 3.61 -9.94 14.36 -2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.40 0.17 0.23 0.28 0.35 -3.64%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 29/08/22 13/09/21 28/08/20 28/08/19 30/08/18 23/08/17 -
Price 0.185 0.175 0.235 0.245 0.105 0.145 0.185 -
P/RPS 1.54 1.56 2.67 3.08 1.24 1.67 2.17 -5.55%
P/EPS 11.03 18.95 55.13 75.32 -8.80 6.73 -32.88 -
EY 9.06 5.28 1.81 1.33 -11.36 14.85 -3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.44 0.46 0.20 0.27 0.34 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment