[TURIYA] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -21.7%
YoY- -46.07%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 43,383 68,742 54,236 81,002 76,519 84,638 61,369 -5.61%
PBT 16,923 -24,417 -96,480 4,656 4,630 20,165 3,279 31.42%
Tax 51 -1,602 -1,051 -1,972 49 -7,078 -1,535 -
NP 16,974 -26,019 -97,531 2,684 4,679 13,087 1,744 46.06%
-
NP to SH 17,104 -25,957 -97,948 2,331 4,322 13,087 1,744 46.25%
-
Tax Rate -0.30% - - 42.35% -1.06% 35.10% 46.81% -
Total Cost 26,409 94,761 151,767 78,318 71,840 71,551 59,625 -12.68%
-
Net Worth 184,153 161,615 185,319 283,851 288,289 124,175 84,999 13.73%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 184,153 161,615 185,319 283,851 288,289 124,175 84,999 13.73%
NOSH 230,192 227,627 225,999 194,418 194,789 194,024 169,999 5.17%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 39.13% -37.85% -179.83% 3.31% 6.11% 15.46% 2.84% -
ROE 9.29% -16.06% -52.85% 0.82% 1.50% 10.54% 2.05% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 18.85 30.20 24.00 41.66 39.28 43.62 36.10 -10.25%
EPS 7.43 -11.40 -43.34 1.20 2.22 6.75 1.03 38.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.71 0.82 1.46 1.48 0.64 0.50 8.14%
Adjusted Per Share Value based on latest NOSH - 194,418
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 19.09 30.25 23.87 35.65 33.68 37.25 27.01 -5.61%
EPS 7.53 -11.42 -43.11 1.03 1.90 5.76 0.77 46.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8105 0.7113 0.8156 1.2492 1.2688 0.5465 0.3741 13.73%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.46 0.50 0.30 0.37 0.36 0.71 1.04 -
P/RPS 2.44 1.66 1.25 0.89 0.92 1.63 2.88 -2.72%
P/EPS 6.19 -4.38 -0.69 30.86 16.22 10.53 101.38 -37.22%
EY 16.15 -22.81 -144.47 3.24 6.16 9.50 0.99 59.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.70 0.37 0.25 0.24 1.11 2.08 -19.15%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 28/02/08 28/02/07 23/02/06 02/03/05 27/02/04 -
Price 0.59 0.52 0.47 0.43 0.37 0.67 1.12 -
P/RPS 3.13 1.72 1.96 1.03 0.94 1.54 3.10 0.16%
P/EPS 7.94 -4.56 -1.08 35.86 16.68 9.93 109.17 -35.36%
EY 12.59 -21.93 -92.21 2.79 6.00 10.07 0.92 54.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.57 0.29 0.25 1.05 2.24 -16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment