[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -3.58%
YoY- 3.93%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 57,716 57,764 69,494 81,848 83,748 77,056 74,280 -15.46%
PBT 2,578 2,864 -91,557 9,496 9,734 9,208 4,511 -31.11%
Tax -1,896 -1,736 -1,115 -1,898 -1,724 -2,016 -2,025 -4.28%
NP 682 1,128 -92,672 7,597 8,010 7,192 2,486 -57.74%
-
NP to SH 262 68 -92,965 7,220 7,488 6,668 2,059 -74.66%
-
Tax Rate 73.55% 60.61% - 19.99% 17.71% 21.89% 44.89% -
Total Cost 57,034 56,636 162,166 74,250 75,738 69,864 71,794 -14.21%
-
Net Worth 176,850 137,700 186,815 284,384 284,700 279,125 278,521 -26.10%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 176,850 137,700 186,815 284,384 284,700 279,125 278,521 -26.10%
NOSH 218,333 170,000 194,599 194,784 195,000 193,837 194,770 7.90%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.18% 1.95% -133.35% 9.28% 9.56% 9.33% 3.35% -
ROE 0.15% 0.05% -49.76% 2.54% 2.63% 2.39% 0.74% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 26.43 33.98 35.71 42.02 42.95 39.75 38.14 -21.67%
EPS 0.12 0.04 -48.00 3.71 3.84 3.44 1.06 -76.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.96 1.46 1.46 1.44 1.43 -31.51%
Adjusted Per Share Value based on latest NOSH - 194,418
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 25.23 25.25 30.38 35.78 36.61 33.69 32.48 -15.48%
EPS 0.11 0.03 -40.64 3.16 3.27 2.92 0.90 -75.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7732 0.602 0.8168 1.2433 1.2447 1.2203 1.2177 -26.10%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.34 0.37 0.47 0.37 0.30 0.35 0.38 -
P/RPS 1.29 1.09 1.32 0.88 0.70 0.88 1.00 18.48%
P/EPS 283.33 925.00 -0.98 9.98 7.81 10.17 35.95 295.53%
EY 0.35 0.11 -101.64 10.02 12.80 9.83 2.78 -74.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.49 0.25 0.21 0.24 0.27 34.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 15/08/07 31/05/07 28/02/07 28/11/06 29/08/06 30/05/06 -
Price 0.30 0.37 0.43 0.43 0.32 0.30 0.34 -
P/RPS 1.13 1.09 1.20 1.02 0.75 0.75 0.89 17.23%
P/EPS 250.00 925.00 -0.90 11.60 8.33 8.72 32.16 291.92%
EY 0.40 0.11 -111.10 8.62 12.00 11.47 3.11 -74.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.45 0.29 0.22 0.21 0.24 33.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment