[TURIYA] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -21.7%
YoY- -46.07%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 62,954 71,147 75,970 81,002 81,519 76,649 74,280 -10.43%
PBT -95,040 -93,048 -91,462 4,656 5,262 4,754 4,577 -
Tax -1,376 -1,220 -1,290 -1,972 -1,849 -1,969 -2,025 -22.69%
NP -96,416 -94,268 -92,752 2,684 3,413 2,785 2,552 -
-
NP to SH -96,728 -94,765 -93,115 2,331 2,977 2,334 2,125 -
-
Tax Rate - - - 42.35% 35.14% 41.42% 44.24% -
Total Cost 159,370 165,415 168,722 78,318 78,106 73,864 71,728 70.19%
-
Net Worth 184,679 137,700 186,788 283,851 283,403 279,125 277,455 -23.74%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 184,679 137,700 186,788 283,851 283,403 279,125 277,455 -23.74%
NOSH 227,999 170,000 194,571 194,418 194,112 193,837 194,025 11.34%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -153.15% -132.50% -122.09% 3.31% 4.19% 3.63% 3.44% -
ROE -52.38% -68.82% -49.85% 0.82% 1.05% 0.84% 0.77% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 27.61 41.85 39.04 41.66 42.00 39.54 38.28 -19.55%
EPS -42.42 -55.74 -47.86 1.20 1.53 1.20 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.96 1.46 1.46 1.44 1.43 -31.51%
Adjusted Per Share Value based on latest NOSH - 194,418
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 27.52 31.11 33.21 35.41 35.64 33.51 32.48 -10.45%
EPS -42.29 -41.43 -40.71 1.02 1.30 1.02 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8074 0.602 0.8166 1.241 1.239 1.2203 1.213 -23.74%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.34 0.37 0.47 0.37 0.30 0.35 0.38 -
P/RPS 1.23 0.88 1.20 0.89 0.71 0.89 0.99 15.55%
P/EPS -0.80 -0.66 -0.98 30.86 19.56 29.07 34.70 -
EY -124.78 -150.66 -101.82 3.24 5.11 3.44 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.49 0.25 0.21 0.24 0.27 34.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 15/08/07 31/05/07 28/02/07 28/11/06 29/08/06 30/05/06 -
Price 0.30 0.37 0.43 0.43 0.32 0.30 0.34 -
P/RPS 1.09 0.88 1.10 1.03 0.76 0.76 0.89 14.45%
P/EPS -0.71 -0.66 -0.90 35.86 20.87 24.91 31.04 -
EY -141.42 -150.66 -111.29 2.79 4.79 4.01 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.45 0.29 0.22 0.21 0.24 33.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment