[UMLAND] YoY TTM Result on 31-Dec-2000

Announcement Date
02-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000
Profit Trend
QoQ- 181.23%
YoY- -45.11%
View:
Show?
TTM Result
31/12/00 30/09/99 31/12/99 CAGR
Revenue 94,867 41,460 54,548 -0.55%
PBT 12,300 10,914 11,865 -0.03%
Tax -8,239 -3,827 -4,467 -0.61%
NP 4,061 7,087 7,398 0.60%
-
NP to SH 4,061 7,087 7,398 0.60%
-
Tax Rate 66.98% 35.07% 37.65% -
Total Cost 90,806 34,373 47,150 -0.65%
-
Net Worth 716,745 0 763,146 0.06%
Dividend
31/12/00 30/09/99 31/12/99 CAGR
Div 11,340 - - -100.00%
Div Payout % 279.26% - - -
Equity
31/12/00 30/09/99 31/12/99 CAGR
Net Worth 716,745 0 763,146 0.06%
NOSH 226,818 231,601 239,230 0.05%
Ratio Analysis
31/12/00 30/09/99 31/12/99 CAGR
NP Margin 4.28% 17.09% 13.56% -
ROE 0.57% 0.00% 0.97% -
Per Share
31/12/00 30/09/99 31/12/99 CAGR
RPS 41.83 17.90 22.80 -0.61%
EPS 1.79 3.06 3.09 0.55%
DPS 5.00 0.00 0.00 -100.00%
NAPS 3.16 0.00 3.19 0.00%
Adjusted Per Share Value based on latest NOSH - 226,818
31/12/00 30/09/99 31/12/99 CAGR
RPS 31.50 13.77 18.11 -0.55%
EPS 1.35 2.35 2.46 0.60%
DPS 3.77 0.00 0.00 -100.00%
NAPS 2.3799 0.00 2.5339 0.06%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/99 31/12/99 CAGR
Date 26/12/00 - - -
Price 1.92 0.00 0.00 -
P/RPS 4.59 0.00 0.00 -100.00%
P/EPS 107.24 0.00 0.00 -100.00%
EY 0.93 0.00 0.00 -100.00%
DY 2.60 0.00 0.00 -100.00%
P/NAPS 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/99 31/12/99 CAGR
Date 02/03/01 - - -
Price 2.00 0.00 0.00 -
P/RPS 4.78 0.00 0.00 -100.00%
P/EPS 111.71 0.00 0.00 -100.00%
EY 0.90 0.00 0.00 -100.00%
DY 2.50 0.00 0.00 -100.00%
P/NAPS 0.63 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment