[UMLAND] QoQ Annualized Quarter Result on 31-Dec-2000

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
02-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000
Profit Trend
QoQ- 46.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 CAGR
Revenue 137,620 140,548 109,344 126,840 93,276 70,700 75,432 52.75%
PBT 15,952 16,922 12,236 16,038 10,697 7,146 8,081 61.47%
Tax -5,912 -6,926 -5,276 -10,617 -6,993 -5,276 -5,209 9.33%
NP 10,040 9,996 6,960 5,421 3,704 1,870 2,872 141.54%
-
NP to SH 10,040 9,996 6,960 5,421 3,704 1,870 2,872 141.54%
-
Tax Rate 37.06% 40.93% 43.12% 66.20% 65.37% 73.83% 64.46% -
Total Cost 127,580 130,552 102,384 121,419 89,572 68,830 72,560 48.83%
-
Net Worth 739,098 735,816 733,120 732,066 738,485 734,148 741,161 -0.19%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 CAGR
Net Worth 739,098 735,816 733,120 732,066 738,485 734,148 741,161 -0.19%
NOSH 231,692 231,388 232,000 231,666 231,499 230,864 231,612 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 CAGR
NP Margin 7.30% 7.11% 6.37% 4.27% 3.97% 2.64% 3.81% -
ROE 1.36% 1.36% 0.95% 0.74% 0.50% 0.25% 0.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 CAGR
RPS 59.40 60.74 47.13 54.75 40.29 30.62 32.57 52.71%
EPS 4.33 4.32 3.00 2.34 1.60 0.81 1.24 141.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.18 3.16 3.16 3.19 3.18 3.20 -0.22%
Adjusted Per Share Value based on latest NOSH - 226,818
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 CAGR
RPS 45.69 46.67 36.31 42.12 30.97 23.48 25.05 52.72%
EPS 3.33 3.32 2.31 1.80 1.23 0.62 0.95 142.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4541 2.4432 2.4342 2.4307 2.452 2.4376 2.4609 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 28/04/00 -
Price 1.44 1.66 1.95 1.92 2.75 2.96 2.96 -
P/RPS 2.42 2.73 4.14 3.51 0.00 0.00 9.09 -60.64%
P/EPS 33.23 38.43 65.00 82.05 0.00 0.00 238.71 -75.07%
EY 3.01 2.60 1.54 1.22 0.00 0.00 0.42 300.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.62 0.61 0.92 0.99 0.93 -40.04%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 30/04/00 CAGR
Date 27/11/01 28/08/01 29/05/01 02/03/01 30/11/00 30/08/00 27/06/00 -
Price 1.44 1.62 1.66 2.00 2.24 2.80 2.96 -
P/RPS 2.42 2.67 3.52 3.65 0.00 0.00 9.09 -60.64%
P/EPS 33.23 37.50 55.33 85.47 0.00 0.00 238.71 -75.07%
EY 3.01 2.67 1.81 1.17 0.00 0.00 0.42 300.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.53 0.63 0.75 0.93 0.93 -40.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment