[UMLAND] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 25.53%
YoY- 188.23%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Revenue 167,704 121,144 131,648 157,653 97,602 31,973 54,548 -1.17%
PBT 32,870 26,858 18,664 16,977 11,483 2,185 11,865 -1.07%
Tax -13,688 -10,318 -9,451 -4,419 -7,126 -1,475 -4,467 -1.17%
NP 19,182 16,540 9,213 12,558 4,357 710 7,398 -1.00%
-
NP to SH 19,182 16,540 9,213 12,558 4,357 710 7,398 -1.00%
-
Tax Rate 41.64% 38.42% 50.64% 26.03% 62.06% 67.51% 37.65% -
Total Cost 148,522 104,604 122,435 145,095 93,245 31,263 47,150 -1.20%
-
Net Worth 739,349 726,185 736,637 726,498 733,120 0 763,146 0.03%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Div 17,360 11,581 11,488 - 11,340 - - -100.00%
Div Payout % 90.50% 70.02% 124.70% - 260.29% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Net Worth 739,349 726,185 736,637 726,498 733,120 0 763,146 0.03%
NOSH 232,499 232,008 232,377 232,108 232,000 234,705 239,230 0.03%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
NP Margin 11.44% 13.65% 7.00% 7.97% 4.46% 2.22% 13.56% -
ROE 2.59% 2.28% 1.25% 1.73% 0.59% 0.00% 0.97% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
RPS 72.13 52.22 56.65 67.92 42.07 13.62 22.80 -1.20%
EPS 8.25 7.13 3.96 5.41 1.88 0.30 3.09 -1.03%
DPS 7.50 5.00 4.94 0.00 4.89 0.00 0.00 -100.00%
NAPS 3.18 3.13 3.17 3.13 3.16 0.00 3.19 0.00%
Adjusted Per Share Value based on latest NOSH - 232,108
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
RPS 55.68 40.22 43.71 52.35 32.41 10.62 18.11 -1.17%
EPS 6.37 5.49 3.06 4.17 1.45 0.24 2.46 -1.00%
DPS 5.76 3.85 3.81 0.00 3.77 0.00 0.00 -100.00%
NAPS 2.4549 2.4112 2.4459 2.4122 2.4342 0.00 2.5339 0.03%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.80 1.00 0.69 1.44 1.95 3.04 0.00 -
P/RPS 1.11 1.92 1.22 2.12 4.64 22.32 0.00 -100.00%
P/EPS 9.70 14.03 17.40 26.62 103.83 1,004.94 0.00 -100.00%
EY 10.31 7.13 5.75 3.76 0.96 0.10 0.00 -100.00%
DY 9.38 5.00 7.17 0.00 2.51 0.00 0.00 -100.00%
P/NAPS 0.25 0.32 0.22 0.46 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Date 30/05/05 28/05/04 29/05/03 31/05/02 29/05/01 - - -
Price 0.77 0.90 0.80 1.24 1.66 0.00 0.00 -
P/RPS 1.07 1.72 1.41 1.83 3.95 0.00 0.00 -100.00%
P/EPS 9.33 12.62 20.18 22.92 88.39 0.00 0.00 -100.00%
EY 10.71 7.92 4.96 4.36 1.13 0.00 0.00 -100.00%
DY 9.74 5.56 6.18 0.00 2.94 0.00 0.00 -100.00%
P/NAPS 0.24 0.29 0.25 0.40 0.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment