[UMLAND] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 7.29%
YoY- 513.66%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Revenue 121,144 131,648 157,653 97,602 31,973 54,548 -0.83%
PBT 26,858 18,664 16,977 11,483 2,185 11,865 -0.85%
Tax -10,318 -9,451 -4,419 -7,126 -1,475 -4,467 -0.87%
NP 16,540 9,213 12,558 4,357 710 7,398 -0.83%
-
NP to SH 16,540 9,213 12,558 4,357 710 7,398 -0.83%
-
Tax Rate 38.42% 50.64% 26.03% 62.06% 67.51% 37.65% -
Total Cost 104,604 122,435 145,095 93,245 31,263 47,150 -0.82%
-
Net Worth 726,185 736,637 726,498 733,120 0 763,146 0.05%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Div 11,581 11,488 - 11,340 - - -100.00%
Div Payout % 70.02% 124.70% - 260.29% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Net Worth 726,185 736,637 726,498 733,120 0 763,146 0.05%
NOSH 232,008 232,377 232,108 232,000 234,705 239,230 0.03%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
NP Margin 13.65% 7.00% 7.97% 4.46% 2.22% 13.56% -
ROE 2.28% 1.25% 1.73% 0.59% 0.00% 0.97% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
RPS 52.22 56.65 67.92 42.07 13.62 22.80 -0.86%
EPS 7.13 3.96 5.41 1.88 0.30 3.09 -0.87%
DPS 5.00 4.94 0.00 4.89 0.00 0.00 -100.00%
NAPS 3.13 3.17 3.13 3.16 0.00 3.19 0.01%
Adjusted Per Share Value based on latest NOSH - 232,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
RPS 40.22 43.71 52.35 32.41 10.62 18.11 -0.83%
EPS 5.49 3.06 4.17 1.45 0.24 2.46 -0.83%
DPS 3.85 3.81 0.00 3.77 0.00 0.00 -100.00%
NAPS 2.4112 2.4459 2.4122 2.4342 0.00 2.5339 0.05%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.00 0.69 1.44 1.95 3.04 0.00 -
P/RPS 1.92 1.22 2.12 4.64 22.32 0.00 -100.00%
P/EPS 14.03 17.40 26.62 103.83 1,004.94 0.00 -100.00%
EY 7.13 5.75 3.76 0.96 0.10 0.00 -100.00%
DY 5.00 7.17 0.00 2.51 0.00 0.00 -100.00%
P/NAPS 0.32 0.22 0.46 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Date 28/05/04 29/05/03 31/05/02 29/05/01 - - -
Price 0.90 0.80 1.24 1.66 0.00 0.00 -
P/RPS 1.72 1.41 1.83 3.95 0.00 0.00 -100.00%
P/EPS 12.62 20.18 22.92 88.39 0.00 0.00 -100.00%
EY 7.92 4.96 4.36 1.13 0.00 0.00 -100.00%
DY 5.56 6.18 0.00 2.94 0.00 0.00 -100.00%
P/NAPS 0.29 0.25 0.40 0.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment