[POS] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -6.92%
YoY- -128.04%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,146,137 902,714 908,224 885,560 826,863 802,437 715,656 7.82%
PBT 140,637 87,539 -22,558 5,978 200,524 135,957 146,902 -0.69%
Tax -43,418 -31,790 -27,047 -46,252 -56,919 -14,564 -35,024 3.49%
NP 97,219 55,749 -49,605 -40,274 143,605 121,393 111,878 -2.22%
-
NP to SH 97,219 53,973 -51,926 -40,274 143,605 121,393 111,878 -2.22%
-
Tax Rate 30.87% 36.32% - 773.70% 28.39% 10.71% 23.84% -
Total Cost 1,048,918 846,965 957,829 925,834 683,258 681,044 603,778 9.23%
-
Net Worth 815,733 817,916 790,064 858,306 1,554,574 1,612,552 1,406,479 -8.34%
Dividend
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - 53,707 805 53,644 - - - -
Div Payout % - 99.51% 0.00% 0.00% - - - -
Equity
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 815,733 817,916 790,064 858,306 1,554,574 1,612,552 1,406,479 -8.34%
NOSH 536,666 541,666 537,458 536,441 518,191 513,551 471,973 2.07%
Ratio Analysis
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.48% 6.18% -5.46% -4.55% 17.37% 15.13% 15.63% -
ROE 11.92% 6.60% -6.57% -4.69% 9.24% 7.53% 7.95% -
Per Share
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 213.57 166.65 168.98 165.08 159.57 156.25 151.63 5.63%
EPS 18.12 9.96 -9.66 -7.51 27.71 23.64 23.70 -4.20%
DPS 0.00 10.00 0.15 10.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.47 1.60 3.00 3.14 2.98 -10.20%
Adjusted Per Share Value based on latest NOSH - 536,441
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 146.42 115.32 116.03 113.13 105.63 102.51 91.43 7.82%
EPS 12.42 6.90 -6.63 -5.15 18.35 15.51 14.29 -2.21%
DPS 0.00 6.86 0.10 6.85 0.00 0.00 0.00 -
NAPS 1.0421 1.0449 1.0093 1.0965 1.986 2.06 1.7968 -8.34%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.30 2.24 2.12 1.88 4.74 4.46 2.88 -
P/RPS 1.55 1.34 1.25 1.14 2.97 2.85 1.90 -3.20%
P/EPS 18.22 22.48 -21.94 -25.04 17.10 18.87 12.15 6.69%
EY 5.49 4.45 -4.56 -3.99 5.85 5.30 8.23 -6.27%
DY 0.00 4.46 0.07 5.32 0.00 0.00 0.00 -
P/NAPS 2.17 1.48 1.44 1.18 1.58 1.42 0.97 13.74%
Price Multiplier on Announcement Date
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/08/11 31/05/10 21/05/09 27/05/08 15/05/07 30/05/06 27/05/05 -
Price 3.00 2.67 2.22 2.08 4.44 4.28 3.04 -
P/RPS 1.40 1.60 1.31 1.26 2.78 2.74 2.00 -5.54%
P/EPS 16.56 26.80 -22.98 -27.71 16.02 18.11 12.82 4.17%
EY 6.04 3.73 -4.35 -3.61 6.24 5.52 7.80 -4.00%
DY 0.00 3.75 0.07 4.81 0.00 0.00 0.00 -
P/NAPS 1.97 1.77 1.51 1.30 1.48 1.36 1.02 11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment