[JAKS] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.13%
YoY- 1784.36%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 201,612 845,607 828,051 732,276 664,182 472,154 493,291 -13.84%
PBT -73,904 12,930 -31,408 120,070 -4,205 47,283 54,284 -
Tax -17,977 -5,101 -4,491 -2,246 -8,407 -6,902 -19,272 -1.15%
NP -91,881 7,829 -35,899 117,824 -12,612 40,381 35,012 -
-
NP to SH -54,530 73,795 25,905 136,974 7,269 39,466 16,160 -
-
Tax Rate - 39.45% - 1.87% - 14.60% 35.50% -
Total Cost 293,493 837,778 863,950 614,452 676,794 431,773 458,279 -7.15%
-
Net Worth 1,158,410 967,415 840,759 711,286 522,793 513,187 465,188 16.40%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,158,410 967,415 840,759 711,286 522,793 513,187 465,188 16.40%
NOSH 1,755,170 651,118 584,653 545,943 439,322 446,250 438,857 25.96%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -45.57% 0.93% -4.34% 16.09% -1.90% 8.55% 7.10% -
ROE -4.71% 7.63% 3.08% 19.26% 1.39% 7.69% 3.47% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.49 130.24 145.76 148.25 151.18 105.80 112.40 -31.59%
EPS -3.11 11.37 4.56 27.73 1.65 8.84 3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 1.49 1.48 1.44 1.19 1.15 1.06 -7.58%
Adjusted Per Share Value based on latest NOSH - 545,943
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.90 33.15 32.47 28.71 26.04 18.51 19.34 -13.85%
EPS -2.14 2.89 1.02 5.37 0.28 1.55 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4542 0.3793 0.3296 0.2789 0.205 0.2012 0.1824 16.40%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.625 0.76 0.77 1.46 1.48 1.13 0.555 -
P/RPS 5.44 0.58 0.53 0.98 0.98 1.07 0.49 49.30%
P/EPS -20.12 6.69 16.89 5.26 89.45 12.78 15.07 -
EY -4.97 14.96 5.92 18.99 1.12 7.83 6.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.51 0.52 1.01 1.24 0.98 0.52 10.55%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 30/06/20 09/05/19 23/05/18 24/05/17 30/05/16 22/05/15 -
Price 0.595 0.86 0.77 1.50 1.58 0.825 0.705 -
P/RPS 5.18 0.66 0.53 1.01 1.05 0.78 0.63 42.02%
P/EPS -19.15 7.57 16.89 5.41 95.49 9.33 19.15 -
EY -5.22 13.22 5.92 18.49 1.05 10.72 5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.58 0.52 1.04 1.33 0.72 0.67 5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment