[JAKS] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -83.4%
YoY- 136.51%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 226,762 125,155 178,336 210,197 210,739 140,395 170,945 20.66%
PBT -48,302 -11,901 6,028 10,781 102,635 11,213 -4,559 380.31%
Tax -1,818 -112 -1,036 -438 -260 -1,298 -250 273.99%
NP -50,120 -12,013 4,992 10,343 102,375 9,915 -4,809 375.09%
-
NP to SH -12,672 -2,776 12,737 17,842 107,499 9,654 1,979 -
-
Tax Rate - - 17.19% 4.06% 0.25% 11.58% - -
Total Cost 276,882 137,168 173,344 199,854 108,364 130,480 175,754 35.27%
-
Net Worth 800,046 778,206 765,839 711,286 678,742 563,534 539,727 29.91%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 800,046 778,206 765,839 711,286 678,742 563,534 539,727 29.91%
NOSH 545,943 545,943 545,943 545,943 492,747 461,913 449,772 13.74%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -22.10% -9.60% 2.80% 4.92% 48.58% 7.06% -2.81% -
ROE -1.58% -0.36% 1.66% 2.51% 15.84% 1.71% 0.37% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 42.52 23.64 34.23 42.55 44.40 30.39 38.01 7.73%
EPS -2.38 -0.52 2.44 3.61 22.65 2.09 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.47 1.44 1.43 1.22 1.20 15.99%
Adjusted Per Share Value based on latest NOSH - 545,943
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.89 4.91 6.99 8.24 8.26 5.50 6.70 20.68%
EPS -0.50 -0.11 0.50 0.70 4.21 0.38 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3137 0.3051 0.3003 0.2789 0.2661 0.2209 0.2116 29.92%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 1.03 1.33 1.46 1.49 1.28 1.43 -
P/RPS 1.13 4.36 3.89 3.43 3.36 4.21 3.76 -55.03%
P/EPS -20.20 -196.42 54.40 40.42 6.58 61.24 325.00 -
EY -4.95 -0.51 1.84 2.47 15.20 1.63 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.70 0.90 1.01 1.04 1.05 1.19 -58.23%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 23/05/18 28/02/18 22/11/17 17/08/17 -
Price 0.56 0.575 0.965 1.50 1.69 1.45 1.41 -
P/RPS 1.32 2.43 2.82 3.52 3.81 4.77 3.71 -49.69%
P/EPS -23.57 -109.65 39.47 41.53 7.46 69.38 320.45 -
EY -4.24 -0.91 2.53 2.41 13.40 1.44 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.66 1.04 1.18 1.19 1.18 -53.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment