[NYLEX] YoY TTM Result on 28-Feb-2019 [#3]

Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -83.73%
YoY- -88.92%
Quarter Report
View:
Show?
TTM Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 1,029,041 1,285,913 1,285,913 1,604,663 1,401,829 1,248,224 1,230,569 -3.51%
PBT -3,885 399 399 11,309 32,298 34,747 18,516 -
Tax -8,125 -7,455 -7,455 -8,888 -10,028 -12,095 -13,293 -9.37%
NP -12,010 -7,056 -7,056 2,421 22,270 22,652 5,223 -
-
NP to SH -10,769 -4,399 -4,399 2,233 20,162 20,107 6,911 -
-
Tax Rate - 1,868.42% 1,868.42% 78.59% 31.05% 34.81% 71.79% -
Total Cost 1,041,051 1,292,969 1,292,969 1,602,242 1,379,559 1,225,572 1,225,346 -3.20%
-
Net Worth 299,166 0 321,855 333,910 339,774 345,475 321,373 -1.42%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - 1,819 1,819 5,599 3,838 3,848 3,865 -
Div Payout % - 0.00% 0.00% 250.78% 19.04% 19.14% 55.93% -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 299,166 0 321,855 333,910 339,774 345,475 321,373 -1.42%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 192,439 0.19%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -1.17% -0.55% -0.55% 0.15% 1.59% 1.81% 0.42% -
ROE -3.60% 0.00% -1.37% 0.67% 5.93% 5.82% 2.15% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 574.43 717.82 735.14 869.83 742.64 650.35 639.46 -2.12%
EPS -6.01 -2.46 -2.51 1.21 10.68 10.48 3.59 -
DPS 0.00 1.00 1.04 3.00 2.00 2.01 2.00 -
NAPS 1.67 0.00 1.84 1.81 1.80 1.80 1.67 0.00%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 529.51 661.69 661.69 825.71 721.34 642.30 633.21 -3.51%
EPS -5.54 -2.26 -2.26 1.15 10.37 10.35 3.56 -
DPS 0.00 0.94 0.94 2.88 1.97 1.98 1.99 -
NAPS 1.5394 0.00 1.6562 1.7182 1.7484 1.7777 1.6537 -1.42%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.64 0.55 0.55 0.675 0.80 0.695 0.59 -
P/RPS 0.11 0.08 0.07 0.08 0.11 0.11 0.09 4.09%
P/EPS -10.65 -22.40 -21.87 55.77 7.49 6.63 16.43 -
EY -9.39 -4.46 -4.57 1.79 13.35 15.07 6.09 -
DY 0.00 1.82 1.89 4.44 2.50 2.89 3.39 -
P/NAPS 0.38 0.00 0.30 0.37 0.44 0.39 0.35 1.65%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/21 - 14/05/20 26/04/19 30/04/18 26/04/17 27/04/16 -
Price 0.905 0.00 0.80 0.665 0.72 0.895 0.575 -
P/RPS 0.16 0.00 0.11 0.08 0.10 0.14 0.09 12.18%
P/EPS -15.05 0.00 -31.81 54.94 6.74 8.54 16.01 -
EY -6.64 0.00 -3.14 1.82 14.83 11.71 6.25 -
DY 0.00 0.00 1.30 4.51 2.78 2.24 3.48 -
P/NAPS 0.54 0.00 0.43 0.37 0.40 0.50 0.34 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment