[NYLEX] YoY TTM Result on 28-Feb-2021 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 44.44%
YoY- -144.81%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 263 0 1,287,455 1,029,041 1,285,913 1,285,913 1,604,663 -82.47%
PBT -2,301 -2,015 -18,528 -3,885 399 399 11,309 -
Tax 0 0 -18,618 -8,125 -7,455 -7,455 -8,888 -
NP -2,301 -2,015 -37,146 -12,010 -7,056 -7,056 2,421 -
-
NP to SH -2,301 -2,015 -38,211 -10,769 -4,399 -4,399 2,233 -
-
Tax Rate - - - - 1,868.42% 1,868.42% 78.59% -
Total Cost 2,564 2,015 1,324,601 1,041,051 1,292,969 1,292,969 1,602,242 -72.36%
-
Net Worth 19,776 21,574 245,623 299,166 321,855 0 333,910 -43.14%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - 1,819 1,819 5,599 -
Div Payout % - - - - 0.00% 0.00% 250.78% -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 19,776 21,574 245,623 299,166 321,855 0 333,910 -43.14%
NOSH 179,787 179,787 194,337 194,337 194,337 194,337 194,337 -1.54%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin -874.90% 0.00% -2.89% -1.17% -0.55% -0.55% 0.15% -
ROE -11.63% -9.34% -15.56% -3.60% -1.37% 0.00% 0.67% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 0.15 0.00 718.10 574.43 735.14 717.82 869.83 -82.29%
EPS -1.28 -1.12 -21.31 -6.01 -2.51 -2.46 1.21 -
DPS 0.00 0.00 0.00 0.00 1.04 1.00 3.00 -
NAPS 0.11 0.12 1.37 1.67 1.84 0.00 1.81 -42.85%
Adjusted Per Share Value based on latest NOSH - 194,337
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 0.15 0.00 716.10 572.37 715.24 715.24 892.53 -82.38%
EPS -1.28 -1.12 -21.25 -5.99 -2.45 -2.45 1.24 -
DPS 0.00 0.00 0.00 0.00 1.01 1.01 3.11 -
NAPS 0.11 0.12 1.3662 1.664 1.7902 0.00 1.8573 -43.14%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.24 0.575 1.83 0.64 0.55 0.55 0.675 -
P/RPS 164.06 0.00 0.25 0.11 0.07 0.08 0.08 358.83%
P/EPS -18.75 -51.30 -8.59 -10.65 -21.87 -22.40 55.77 -
EY -5.33 -1.95 -11.65 -9.39 -4.57 -4.46 1.79 -
DY 0.00 0.00 0.00 0.00 1.89 1.82 4.44 -
P/NAPS 2.18 4.79 1.34 0.38 0.30 0.00 0.37 42.52%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 22/04/24 18/04/23 20/04/22 28/04/21 14/05/20 - 26/04/19 -
Price 0.24 0.43 0.41 0.905 0.80 0.00 0.665 -
P/RPS 164.06 0.00 0.06 0.16 0.11 0.00 0.08 358.83%
P/EPS -18.75 -38.37 -1.92 -15.05 -31.81 0.00 54.94 -
EY -5.33 -2.61 -51.98 -6.64 -3.14 0.00 1.82 -
DY 0.00 0.00 0.00 0.00 1.30 0.00 4.51 -
P/NAPS 2.18 3.58 0.30 0.54 0.43 0.00 0.37 42.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment