[CVIEW] QoQ Annualized Quarter Result on 28-Feb-2017 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
28-Feb-2017 [#1]
Profit Trend
QoQ- -34.66%
YoY- 36.9%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 121,953 113,958 110,376 121,100 161,085 145,217 121,776 0.09%
PBT 40,034 35,932 33,174 24,776 36,107 31,740 24,102 40.21%
Tax -11,566 -10,693 -9,694 -7,844 -10,192 -9,508 -8,526 22.52%
NP 28,468 25,238 23,480 16,932 25,915 22,232 15,576 49.43%
-
NP to SH 28,468 25,238 23,480 16,932 25,915 22,232 15,576 49.43%
-
Tax Rate 28.89% 29.76% 29.22% 31.66% 28.23% 29.96% 35.37% -
Total Cost 93,485 88,720 86,896 104,168 135,170 122,985 106,200 -8.14%
-
Net Worth 325,000 315,000 313,000 304,999 300,999 298,000 293,000 7.14%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - 6,666 10,000 - 15,000 13,333 8,000 -
Div Payout % - 26.41% 42.59% - 57.88% 59.97% 51.36% -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 325,000 315,000 313,000 304,999 300,999 298,000 293,000 7.14%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 23.34% 22.15% 21.27% 13.98% 16.09% 15.31% 12.79% -
ROE 8.76% 8.01% 7.50% 5.55% 8.61% 7.46% 5.32% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 121.95 113.96 110.38 121.10 161.09 145.22 121.78 0.09%
EPS 28.47 25.24 23.48 16.92 25.92 22.23 15.58 49.41%
DPS 0.00 6.67 10.00 0.00 15.00 13.33 8.00 -
NAPS 3.25 3.15 3.13 3.05 3.01 2.98 2.93 7.14%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 121.95 113.96 110.38 121.10 161.09 145.22 121.78 0.09%
EPS 28.47 25.24 23.48 16.92 25.92 22.23 15.58 49.41%
DPS 0.00 6.67 10.00 0.00 15.00 13.33 8.00 -
NAPS 3.25 3.15 3.13 3.05 3.01 2.98 2.93 7.14%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.55 1.63 1.63 1.60 1.49 1.37 1.50 -
P/RPS 1.27 1.43 1.48 1.32 0.92 0.94 1.23 2.15%
P/EPS 5.44 6.46 6.94 9.45 5.75 6.16 9.63 -31.64%
EY 18.37 15.48 14.40 10.58 17.39 16.23 10.38 46.25%
DY 0.00 4.09 6.13 0.00 10.07 9.73 5.33 -
P/NAPS 0.48 0.52 0.52 0.52 0.50 0.46 0.51 -3.95%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 24/10/17 25/07/17 25/04/17 18/01/17 27/10/16 26/07/16 -
Price 1.68 1.61 1.72 1.67 1.51 1.48 1.42 -
P/RPS 1.38 1.41 1.56 1.38 0.94 1.02 1.17 11.62%
P/EPS 5.90 6.38 7.33 9.86 5.83 6.66 9.12 -25.17%
EY 16.95 15.68 13.65 10.14 17.16 15.02 10.97 33.61%
DY 0.00 4.14 5.81 0.00 9.93 9.01 5.63 -
P/NAPS 0.52 0.51 0.55 0.55 0.50 0.50 0.48 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment